| Revenue | NOK 0 | — |
| EBITDA | NOK -401K | +16% |
| Net profit | NOK -6,8M | -774% |
| Total assets | NOK 41,8M | -31% |
| Equity | NOK 41,6M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 153 | 155 | 155 | 155 | 157 | 3 137 | 2 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −214 | −385 | −214 | −214 | −214 | −214 | −160 | −214 | −43 | −385 | −171 |
| EBITDA | −76 | −162 | −317 | −168 | −133 | −143 | 2 787 | −264 | −312 | −134 | −475 | −401 |
| Depreciation & amort. | −0 | −136 | −136 | −136 | −136 | −136 | −102 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −76 | −297 | −453 | −304 | −269 | −278 | 2 685 | −264 | −312 | −134 | −475 | −401 |
| Net financials | −1 343 | 1 677 | −239 | 1 392 | 1 956 | −310 | −5 297 | −6 176 | −2 803 | 38 559 | 1 479 | −6 361 |
| Profit before tax | −1 419 | 1 379 | −692 | 1 088 | 1 687 | −589 | −2 612 | −6 439 | −3 114 | 38 425 | 1 003 | −6 762 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 419 | 1 379 | −692 | 1 088 | 1 687 | −589 | −2 612 | −6 439 | −3 114 | 38 425 | 1 003 | −6 762 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 767 | 37 702 | 36 677 | 38 327 | 40 610 | 35 038 | 32 940 | 25 277 | 20 750 | 59 066 | 60 618 | 41 798 |
| Equity | 6 990 | 20 171 | 19 479 | 20 567 | 22 254 | 21 665 | 19 054 | 12 614 | 9 500 | 47 925 | 48 928 | 41 616 |
| Long-term debt | 0 | 16 512 | 17 027 | 17 589 | 18 185 | 13 150 | 13 665 | 12 492 | 11 079 | 11 141 | 11 518 | 10 |
| Short-term debt | 3 | 1 020 | 171 | 171 | 171 | 222 | 222 | 171 | 171 | 0 | 171 | 171 |
| Total debt | 29 777 | 17 531 | 17 198 | 17 760 | 18 356 | 13 372 | 13 887 | 12 663 | 11 250 | 11 141 | 11 690 | 182 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.9% | 99.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Petter Gill | Board of Directors | 0 companies |
| Leif Arne Madsberg | Board of Directors | 0 companies |
| Mikkel Gill | Board of Directors | 0 companies |
| Harald Herstad | Chairman | 0 companies |