| Revenue | NOK 6,5M | +18% |
| EBITDA | NOK 1,6M | +155% |
| Net profit | NOK 1,3M | +155% |
| Total assets | NOK 2,7M | +54% |
| Equity | NOK 415K | +70% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 388 | 6 432 | 4 856 | 9 271 | 11 310 | 11 909 | 13 951 | 15 270 | 15 533 | 8 304 | 4 638 | 4 693 | 4 243 | 4 410 | 4 604 | 5 554 | 5 514 | 6 488 |
| Staff expenses | −0 | −4 710 | −4 392 | −3 524 | −6 932 | −8 818 | −9 662 | −11 613 | −11 588 | −11 997 | −6 184 | −3 166 | −3 245 | −2 832 | −3 036 | −3 681 | −3 893 | −3 682 | −3 440 |
| EBITDA | 0 | 60 | 631 | 86 | 549 | 567 | 364 | 253 | 1 469 | 1 288 | 740 | 464 | 558 | 561 | 528 | −240 | 561 | 639 | 1 628 |
| Depreciation & amort. | −0 | −132 | −135 | −200 | −323 | −344 | −219 | −200 | −217 | −138 | −65 | −45 | −0 | −0 | −4 | −8 | −8 | −4 | −0 |
| EBIT | 0 | −72 | 496 | −114 | 226 | 223 | 145 | 53 | 1 252 | 1 150 | 675 | 418 | 558 | 561 | 524 | −248 | 553 | 635 | 1 628 |
| Net financials | 0 | −68 | −40 | −41 | −53 | −57 | −39 | −44 | −23 | −4 | 0 | 1 | 1 | 0 | 0 | −1 | −0 | −1 | −1 |
| Profit before tax | 0 | −140 | 456 | −154 | 173 | 166 | 106 | 9 | 1 229 | 1 146 | 675 | 419 | 559 | 562 | 524 | −250 | 553 | 634 | 1 627 |
| Tax | −0 | −0 | 62 | −0 | 43 | 54 | 40 | 20 | 361 | 288 | 152 | 86 | 113 | 117 | 107 | −0 | 54 | 136 | 357 |
| Net profit | 0 | −140 | 394 | −154 | 130 | 113 | 65 | −11 | 868 | 859 | 523 | 333 | 445 | 445 | 416 | −250 | 499 | 498 | 1 270 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 517 | 2 101 | 1 977 | 3 235 | 3 184 | 3 352 | 3 393 | 4 587 | 4 737 | 1 998 | 2 230 | 1 805 | 1 712 | 1 786 | 1 304 | 1 729 | 1 775 | 2 738 |
| Equity | — | −139 | 255 | 101 | 230 | 343 | 109 | 98 | 216 | 425 | 948 | 312 | 299 | 335 | 293 | 43 | 145 | 245 | 415 |
| Long-term debt | 0 | 727 | 694 | 0 | 0 | 650 | 549 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 929 | 1 153 | 1 218 | 2 260 | 2 190 | 2 694 | 2 802 | 4 371 | 4 313 | 1 050 | 1 918 | 1 507 | 1 377 | 1 493 | 1 261 | 1 584 | 1 531 | 2 323 |
| Total debt | 0 | 1 656 | 1 846 | 1 876 | 3 005 | 2 841 | 3 243 | 3 295 | 4 371 | 4 313 | 1 050 | 1 918 | 1 507 | 1 377 | 1 493 | 1 261 | 1 584 | 1 531 | 2 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaktmesterdrift As | Company | 64.7% | 64.7% | 2022 |
Gossner Holding As | Company | 35.3% | 35.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Gossner | Chief Executive Officer | 0 companies |
| Espen Andersen | Board of Directors | 0 companies |
| Tom Riise | Board of Directors | 0 companies |
| Jan Gossner | Board of Directors | 0 companies |