| Revenue | NOK 24,8M | +52% |
| EBITDA | NOK 2,4M | +185% |
| Net profit | NOK 1,8M | +176% |
| Total assets | NOK 7,1M | +35% |
| Equity | NOK 3,4M | +122% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 886 | 16 346 | 14 813 | 16 331 | 24 826 |
| Staff expenses | −6 007 | −5 952 | −5 843 | −6 830 | −9 612 |
| EBITDA | 1 991 | 2 094 | 1 118 | 827 | 2 355 |
| Depreciation & amort. | −17 | −14 | −6 | −4 | −14 |
| EBIT | 1 974 | 2 080 | 1 112 | 823 | 2 340 |
| Net financials | 56 | 24 | 55 | 12 | −26 |
| Profit before tax | 2 030 | 2 104 | 1 167 | 836 | 2 314 |
| Tax | 447 | 463 | 258 | 183 | 516 |
| Net profit | 1 584 | 1 641 | 909 | 652 | 1 798 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 950 | 5 394 | 3 872 | 5 287 | 7 112 |
| Equity | 1 008 | 1 180 | 1 289 | 1 521 | 3 380 |
| Long-term debt | 10 | 15 | 13 | 6 | 0 |
| Short-term debt | 3 932 | 4 199 | 2 570 | 3 760 | 3 732 |
| Total debt | 3 942 | 4 214 | 2 583 | 3 766 | 3 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2022 | |
| Individual | 21% | 21% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Individual | 17% | 17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Eia Haavi | Chief Executive Officer | 0 companies |
| Petter Eia Lien | Chief Executive Officer | 0 companies |
| Nina Caroline Tandberg Borch-Nielsen | Chairman | 0 companies |
| Camilla Therese Schrøder | Board of Directors | 0 companies |
| Houssam Ben Zrelli | Board of Directors | 0 companies |
| Mariell Hernandez Berg | Chairman | 0 companies |
| Sandra Nilssen | Board of Directors | 0 companies |