| Revenue | NOK 294,4M | -22% |
| EBITDA | NOK -54M | -2786% |
| Net profit | NOK -32,9M | -1356% |
| Total assets | NOK 46,1M | -55% |
| Equity | NOK -12,3M | -199% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 951 | 234 224 | 290 127 | 190 568 | 229 961 | 256 711 | 296 713 | 403 549 | 655 630 | 690 483 | 615 871 | 608 061 | 375 402 | 294 378 |
| Staff expenses | −2 057 | −2 131 | −2 276 | −2 557 | −2 472 | −2 181 | −2 497 | −2 810 | −3 347 | −3 752 | −3 415 | −3 735 | −3 012 | −2 662 |
| EBITDA | 743 | 847 | 1 574 | −24 | 47 | 2 569 | 2 456 | 6 210 | 9 765 | 3 566 | 297 | 110 | −1 870 | −53 982 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −112 | −112 | −112 | −12 | −19 | −69 | −66 | −70 | −47 |
| EBIT | 743 | 847 | 1 574 | −24 | 47 | 2 457 | 2 344 | 6 098 | 9 753 | 3 547 | 228 | 43 | −1 940 | −54 029 |
| Net financials | 3 335 | 1 139 | 542 | −550 | −710 | −509 | −1 274 | −816 | −1 698 | −6 755 | −1 981 | −1 389 | −947 | 12 776 |
| Profit before tax | 4 078 | 1 986 | 2 116 | −574 | −662 | 1 948 | 1 070 | 5 282 | 8 055 | −3 208 | −1 753 | −1 345 | −2 887 | −41 253 |
| Tax | 1 146 | 568 | 596 | −155 | −182 | 548 | 294 | 1 442 | 2 028 | −726 | −343 | −291 | −629 | −8 388 |
| Net profit | 2 932 | 1 418 | 1 520 | −419 | −481 | 1 400 | 776 | 3 840 | 6 027 | −2 482 | −1 409 | −1 054 | −2 258 | −32 865 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 854 | 44 380 | 32 718 | 30 244 | 39 969 | 64 718 | 72 449 | 96 173 | 146 474 | 140 320 | 123 303 | 141 920 | 102 964 | 46 128 |
| Equity | 3 209 | 4 627 | 6 147 | 5 728 | 5 248 | 6 648 | 7 424 | 10 000 | 13 733 | 8 750 | 7 341 | 9 282 | 12 378 | −12 311 |
| Long-term debt | 1 300 | 0 | 1 035 | 1 045 | 735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 722 |
| Short-term debt | 21 345 | 39 753 | 25 536 | 23 471 | 33 986 | 58 070 | 65 025 | 86 173 | 132 742 | 131 570 | 115 962 | 132 637 | 90 586 | 12 717 |
| Total debt | 22 645 | 39 753 | 26 571 | 24 516 | 34 721 | 58 070 | 65 025 | 86 173 | 132 742 | 131 570 | 115 962 | 132 637 | 90 586 | 58 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norse Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Kvalheim | Chief Executive Officer | 0 companies |
| Svein Klævold | Board of Directors | 0 companies |
| Isak Kvalheim | Board of Directors | 0 companies |
| Tore Lyng | Chairman | 0 companies |