| Revenue | NOK 0 | — |
| EBITDA | NOK -7,6M | +63% |
| Net profit | NOK -21M | -126% |
| Total assets | NOK 456,2M | +8% |
| Equity | NOK 97,2M | -18% |
| Employees | 1 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 34 | 0 |
| Staff expenses | −143 | −548 | −548 | −548 | −1 095 | −549 | −4 704 | −4 836 | −8 650 | −2 962 | −20 631 | −7 623 |
| EBITDA | −1 991 | −1 039 | −1 104 | −1 089 | −3 987 | −2 011 | −5 509 | −5 774 | −11 745 | −3 559 | −20 748 | −7 608 |
| Depreciation & amort. | −13 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 991 | −1 039 | −1 104 | −1 089 | −3 987 | −2 011 | −5 509 | −5 774 | −11 745 | −3 559 | −20 748 | −7 608 |
| Net financials | −5 860 | 5 563 | 8 172 | 6 681 | 17 236 | 7 119 | −14 684 | 20 303 | 34 604 | 446 | 101 363 | −13 355 |
| Profit before tax | −20 851 | 4 524 | 7 068 | 5 593 | 13 249 | 5 108 | −20 193 | 14 530 | 22 859 | −3 113 | 80 615 | −20 963 |
| Tax | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 |
| Net profit | −20 836 | 4 524 | 7 068 | 5 593 | 13 249 | 5 108 | −20 193 | 14 530 | 22 865 | −3 113 | 80 615 | −20 963 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 356 | 58 253 | 65 319 | 64 550 | 71 230 | 74 663 | 126 528 | 152 831 | 149 092 | 154 086 | 422 467 | 456 171 |
| Equity | 93 174 | 58 244 | 58 913 | 64 506 | 64 222 | 69 330 | 88 295 | 102 825 | 128 836 | 128 798 | 118 164 | 97 201 |
| Long-term debt | 84 089 | 0 | 0 | 0 | 5 000 | 5 000 | 32 808 | 14 099 | 16 971 | 10 062 | 301 735 | 356 259 |
| Short-term debt | 21 093 | 8 | 6 406 | 44 | 2 008 | 333 | 5 425 | 35 907 | 3 285 | 15 226 | 2 568 | 2 711 |
| Total debt | 105 182 | 8 | 6 406 | 44 | 7 009 | 5 333 | 38 233 | 50 006 | 20 256 | 25 288 | 304 303 | 358 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonorum As | Company | 77.6% | 77.6% | 2024 |
Bcp As | Company | 6.3% | 6.3% | 2024 |
Eruca As | Company | 5.5% | 5.5% | 2024 |
Olav Stangeland As | Company | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Husebø Ramsvik | Chief Executive Officer | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Sigurd Persson | Chairman | 0 companies |
| Steffen Gjessen Kylevik | Board of Directors | 0 companies |
| Roy Arvid Hjortland | Board of Directors | 0 companies |