| Revenue | NOK 0 | — |
| EBITDA | NOK -117K | -49% |
| Net profit | NOK -198K | -45% |
| Total assets | NOK 3,6M | -29% |
| Equity | NOK 644K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 1 220 | 920 | 5 | 525 | 960 | 15 | 500 | 208 | 2 269 | 2 678 | 863 | 0 | 700 | 713 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 115 | 426 | 389 | −123 | 171 | 331 | −94 | 136 | 21 | 699 | 650 | 151 | −86 | −14 | 180 | −79 | −117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 115 | 426 | 389 | −123 | 171 | 331 | −94 | 136 | 21 | 699 | 650 | 151 | −86 | −14 | 180 | −79 | −117 |
| Net financials | −398 | −159 | −194 | −146 | −173 | −171 | −152 | −134 | −139 | −148 | −137 | −115 | −93 | −74 | −115 | −97 | −137 |
| Profit before tax | −284 | 267 | 195 | −269 | −2 | 160 | −246 | 2 | −117 | 552 | 513 | 36 | −179 | −88 | 65 | −175 | −254 |
| Tax | −79 | 75 | 55 | −75 | −0 | 45 | −66 | 1 | −28 | 132 | 118 | −161 | −40 | −19 | 14 | −39 | −56 |
| Net profit | −204 | 192 | 140 | −194 | −1 | 115 | −180 | 1 | −89 | 419 | 395 | 197 | −140 | −69 | 51 | −137 | −198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 194 | 8 753 | 9 238 | 8 969 | 8 429 | 7 623 | 7 787 | 8 189 | 9 317 | 9 630 | 6 600 | 6 061 | 4 986 | 5 566 | 5 017 | 5 031 | 3 592 |
| Equity | 73 | 265 | 405 | 399 | 397 | 412 | 407 | 409 | 320 | 739 | 1 134 | 563 | 423 | 928 | 979 | 842 | 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 031 | 7 208 | 7 376 | 7 775 | 8 630 | 8 781 | 5 334 | 5 462 | 4 561 | 4 636 | 4 030 | 4 185 | 2 943 |
| Short-term debt | 26 | 62 | 0 | 0 | 0 | 3 | 4 | 5 | 368 | 110 | 131 | 36 | 2 | 1 | 8 | 4 | 5 |
| Total debt | 13 120 | 8 488 | 8 833 | 8 570 | 8 031 | 7 211 | 7 380 | 7 780 | 8 998 | 8 891 | 5 466 | 5 499 | 4 563 | 4 637 | 4 038 | 4 189 | 2 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kastor Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Thoresen | Deputy Member | 0 companies |
| John Thoresen | Chairman | 0 companies |