| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +25% |
| Net profit | NOK 243K | -75% |
| Total assets | NOK 3,8M | +7% |
| Equity | NOK 3,8M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 514 | 626 | 201 | 17 | 9 | 0 | 420 | 1 295 | 1 061 | 1 004 | 1 492 | 722 | 25 | 80 | 0 | 0 |
| Staff expenses | −389 | −218 | −0 | −0 | −0 | −0 | −0 | −0 | −744 | −672 | −839 | −836 | −854 | −857 | −0 | −0 | −0 |
| EBITDA | −20 | −50 | 18 | −17 | −21 | −14 | −10 | 411 | 330 | 256 | 43 | 498 | −343 | −1 119 | −246 | −91 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −2 | −2 |
| EBIT | −20 | −50 | 18 | −17 | −21 | −14 | −10 | 411 | 330 | 256 | 43 | 498 | −343 | −1 121 | −248 | −93 | −70 |
| Net financials | −13 | −2 | −1 | −2 | −1 | −1 | −1 | 83 | 326 | 409 | 366 | 346 | 400 | 2 680 | −286 | 1 075 | 313 |
| Profit before tax | −33 | −52 | 17 | −19 | −22 | −15 | −11 | 495 | 655 | 665 | 409 | 844 | 57 | 1 559 | −534 | 983 | 243 |
| Tax | −6 | −14 | 5 | −6 | −6 | −3 | −3 | 112 | 85 | 64 | 13 | 108 | −0 | −70 | 75 | −0 | −0 |
| Net profit | −27 | −38 | 12 | −13 | −16 | −11 | −8 | 383 | 571 | 601 | 395 | 735 | 57 | 1 629 | −610 | 983 | 243 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 459 | 441 | 360 | 239 | 230 | 220 | 791 | 1 389 | 2 000 | 2 352 | 3 212 | 1 667 | 3 462 | 2 604 | 3 579 | 3 816 |
| Equity | 221 | 183 | 195 | 182 | 166 | 154 | 147 | 529 | 1 100 | 1 701 | 2 096 | 2 832 | 1 488 | 3 191 | 2 581 | 3 564 | 3 807 |
| Long-term debt | 63 | 0 | 0 | 0 | 71 | 72 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 209 | 177 | 109 | 2 | 4 | 0 | 261 | 289 | 299 | 256 | 380 | 179 | 271 | 22 | 15 | 9 |
| Total debt | 207 | 276 | 246 | 179 | 73 | 75 | 73 | 261 | 289 | 299 | 256 | 380 | 179 | 271 | 22 | 15 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Guri Knotten | Chief Executive Officer | 0 companies |
| Tor-Arne Hetland | Deputy Member | 0 companies |