| Revenue | NOK 56K | — |
| EBITDA | NOK -382K | -9% |
| Net profit | NOK 1,5M | +28% |
| Total assets | NOK 16,4M | -4% |
| Equity | NOK 15,8M | +7% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 1 015 | 620 | 382 | 754 | 390 | 40 | 52 | 52 | 52 | 52 | 60 | 0 | 40 | 0 | 0 | 56 |
| Staff expenses | −0 | −261 | −617 | −631 | −644 | −643 | −260 | −488 | −557 | −366 | −303 | −364 | −188 | −502 | −622 | −0 | −0 |
| EBITDA | 52 | 494 | −396 | −713 | −255 | −482 | −475 | −650 | −686 | −470 | −422 | −491 | −355 | −651 | −909 | −351 | −382 |
| Depreciation & amort. | −9 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 43 | 488 | −396 | −713 | −255 | −482 | −475 | −650 | −686 | −470 | −422 | −491 | −355 | −651 | −909 | −351 | −382 |
| Net financials | −63 | 4 261 | 823 | 0 | 0 | 0 | 1 115 | 4 965 | 1 175 | 1 252 | 1 238 | 915 | 5 760 | 24 627 | 5 144 | 1 552 | 1 917 |
| Profit before tax | −20 | 4 750 | 427 | 5 044 | 976 | 644 | 640 | 4 316 | 489 | 782 | 816 | 424 | 5 404 | 23 976 | 4 235 | 1 201 | 1 535 |
| Tax | −0 | 166 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | 4 584 | 427 | 5 044 | 976 | 644 | 640 | 4 316 | 489 | 782 | 816 | 424 | 5 404 | 23 976 | 4 235 | 1 201 | 1 535 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 702 | 6 029 | 5 415 | 9 747 | 8 034 | 5 561 | 3 963 | 6 750 | 3 741 | 3 052 | 2 271 | 2 069 | 6 816 | 22 234 | 19 717 | 17 067 | 16 353 |
| Equity | 189 | 4 773 | 4 200 | 6 743 | 4 719 | 3 363 | 2 328 | 3 144 | 2 133 | 915 | 1 731 | 1 271 | 3 375 | 15 341 | 16 576 | 14 778 | 15 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 418 | 1 216 | 3 004 | 3 315 | 2 198 | 1 634 | 3 606 | 1 608 | 2 137 | 540 | 799 | 3 441 | 6 892 | 3 141 | 2 290 | 541 |
| Total debt | 3 512 | 1 256 | 1 216 | 3 004 | 3 315 | 2 198 | 1 634 | 3 606 | 1 608 | 2 137 | 540 | 799 | 3 441 | 6 892 | 3 141 | 2 290 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Adine Nordby | Deputy Member | 0 companies |
| Thor Edvard Mathisen | Chairman | 0 companies |