| Revenue | NOK 5,3M | +16% |
| EBITDA | NOK -737K | +36% |
| Net profit | NOK -826K | +23% |
| Total assets | NOK 4,1M | -3% |
| Equity | NOK 1,7M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 765 | 4 349 | 4 640 | 4 610 | 5 327 |
| Staff expenses | −2 276 | −2 718 | −2 666 | −2 885 | −3 500 |
| EBITDA | 586 | −316 | −102 | −1 144 | −737 |
| Depreciation & amort. | −6 | −6 | −276 | −279 | −336 |
| EBIT | 580 | −322 | −378 | −1 423 | −1 073 |
| Net financials | 4 | −18 | 22 | 46 | 15 |
| Profit before tax | 584 | −340 | −356 | −1 378 | −1 058 |
| Tax | 129 | −70 | −75 | −301 | −231 |
| Net profit | 455 | −270 | −281 | −1 076 | −826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 252 | 3 188 | 3 349 | 4 280 | 4 142 |
| Equity | 2 049 | 1 779 | 2 000 | 1 864 | 1 659 |
| Long-term debt | 0 | 0 | 152 | 1 061 | 882 |
| Short-term debt | 1 203 | 1 409 | 1 197 | 1 355 | 1 401 |
| Total debt | 1 203 | 1 409 | 1 349 | 2 416 | 2 283 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RH Deputy Member | Deputy Member | 2023 |
SH Deputy Member | Deputy Member | 2023 |
AK Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ramona Hegrenes | Deputy Member | 0 companies |
| Steinulf Henriksen | Deputy Member | 0 companies |
| Anders Kristoffersen | Chief Executive Officer | 0 companies |
| Stina Helene Gustavsen | Board of Directors | 0 companies |
| Kjell Rune Henriksen | Board of Directors | 0 companies |
| Richard Sørensen | Board of Directors | 0 companies |
| Camilla Solheim | Board of Directors | 0 companies |
| Tore Mikal Jensen | Chairman | 0 companies |