| Revenue | NOK 178K | +4% |
| EBITDA | NOK 55K | +86% |
| Net profit | NOK 9K | +151% |
| Total assets | NOK 1,6M | +1% |
| Equity | NOK 1,6M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 396 | 97 | 95 | 89 | 104 | 85 | 114 | 137 | 140 | 183 | 171 | 86 | 51 | 151 | 187 | 171 | 178 |
| Staff expenses | −44 | −66 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −0 | −0 | −0 | −44 | −0 |
| EBITDA | 96 | 31 | −26 | −27 | 32 | −38 | −14 | 7 | 8 | 39 | 39 | −36 | −39 | 51 | 80 | 30 | 55 |
| Depreciation & amort. | −83 | −161 | −48 | −48 | −51 | −54 | −54 | −54 | −56 | −59 | −57 | −57 | −57 | −55 | −48 | −48 | −48 |
| EBIT | 12 | −130 | −74 | −76 | −20 | −92 | −68 | −47 | −47 | −20 | −18 | −93 | −96 | −4 | 31 | −18 | 8 |
| Net financials | −9 | −17 | −32 | −27 | −30 | −26 | −13 | −11 | −8 | −4 | −2 | 2 | −2 | −2 | 1 | −0 | 2 |
| Profit before tax | 3 | −147 | −106 | −103 | −50 | −117 | −81 | −58 | −56 | −25 | −20 | −95 | −98 | −6 | 32 | −18 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −147 | −106 | −103 | −50 | −117 | −81 | −58 | −56 | −25 | −20 | −95 | −98 | −6 | 32 | −18 | 9 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 504 | 3 259 | 3 051 | 2 852 | 2 648 | 2 434 | 2 253 | 2 095 | 1 978 | 1 943 | 1 924 | 1 836 | 1 736 | 1 736 | 1 771 | 1 597 | 1 613 |
| Equity | 2 541 | 2 394 | 2 288 | 2 185 | 2 135 | 2 018 | 1 937 | 1 880 | 1 824 | 1 799 | 1 779 | 1 684 | 1 586 | 1 580 | 1 611 | 1 593 | 1 603 |
| Long-term debt | 908 | 808 | 708 | 0 | 508 | 408 | 308 | 208 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 56 | 54 | 59 | 4 | 8 | 7 | 7 | 45 | 144 | 145 | 152 | 150 | 156 | 160 | 3 | 10 |
| Total debt | 963 | 865 | 763 | 667 | 512 | 416 | 316 | 216 | 154 | 144 | 145 | 152 | 150 | 156 | 160 | 3 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O G Sørhuus As | Company | 50.0% | 50.0% | 2022 |
Jon Sørby As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Gerhard Sørhuus | Chief Executive Officer | 0 companies |
| Ole Andreas Sørhuus | Board of Directors | 0 companies |
| Lena Birgita Bumber | Board of Directors | 0 companies |
| Jon Sørby | Chairman | 0 companies |