| Revenue | NOK 40K | -93% |
| EBITDA | NOK -8K | -112% |
| Net profit | NOK -16K | -201% |
| Total assets | NOK 131K | -7% |
| Equity | NOK 16K | +345% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 250 | 500 | 836 | 459 | 48 | 130 | 0 | 457 | 254 | 1 426 | 1 233 | 1 757 | 1 410 | 1 186 | 1 693 | 617 | 40 |
| Staff expenses | −0 | −1 359 | −374 | −584 | −224 | 5 | −12 | −0 | −0 | −0 | −6 | −4 | −116 | −694 | −910 | −1 387 | −321 | 4 |
| EBITDA | 0 | 130 | −296 | 18 | −4 | −176 | 104 | −13 | 419 | −55 | 652 | 309 | 456 | 124 | −54 | −156 | 69 | −8 |
| Depreciation & amort. | −0 | −79 | −79 | −79 | −53 | −0 | −0 | −0 | −0 | −2 | −5 | −4 | −5 | −46 | −42 | −33 | −29 | −0 |
| EBIT | 0 | 51 | −375 | −61 | −56 | −176 | 104 | −13 | 419 | −57 | 647 | 305 | 451 | 77 | −96 | −189 | 41 | −8 |
| Net financials | 0 | −39 | −173 | 14 | −14 | −6 | −0 | −0 | −0 | 9 | 5 | −131 | −1 | −0 | −7 | −2 | −25 | −0 |
| Profit before tax | 0 | 12 | −548 | −47 | −70 | −181 | 104 | −13 | 419 | −48 | 652 | 174 | 450 | 77 | −102 | −191 | 16 | −9 |
| Tax | −0 | 10 | −99 | −0 | −0 | −0 | −0 | −0 | 88 | −9 | 158 | 76 | 101 | 17 | −4 | −0 | −0 | 7 |
| Net profit | 0 | 2 | −449 | −47 | −70 | −181 | 104 | −13 | 331 | −39 | 493 | 98 | 349 | 60 | −98 | −191 | 16 | −16 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 004 | 374 | 352 | 251 | 34 | 22 | 24 | 410 | 288 | 1 392 | 891 | 1 450 | 965 | 767 | 622 | 141 | 131 |
| Equity | — | 409 | −40 | −87 | −157 | −390 | −261 | −153 | 105 | 203 | 186 | 284 | 281 | 277 | 179 | −12 | 4 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 4 | 0 | 0 | 0 | 7 |
| Short-term debt | 0 | 338 | 191 | 270 | 292 | 424 | 282 | 177 | 305 | 83 | 1 205 | 603 | 1 163 | 684 | 589 | 635 | 138 | 108 |
| Total debt | 0 | 595 | 414 | 439 | 408 | 424 | 282 | 177 | 305 | 84 | 1 206 | 607 | 1 168 | 688 | 589 | 635 | 138 | 115 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Escendo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Haugseter | Chairman | 0 companies |
| Stian Skauen Holla | Board of Directors | 0 companies |