| Revenue | NOK 5,3M | -2% |
| EBITDA | NOK -74,5M | -118% |
| Net profit | NOK -63,7M | -84% |
| Total assets | NOK 117,2M | +60% |
| Equity | NOK 82M | +24% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 738 | 3 810 | 1 100 | 676 | 575 | 359 | 1 015 | 1 650 | 1 614 | 551 | 3 486 | 2 069 | 5 391 | 1 275 | 5 482 | 5 431 | 5 332 |
| Staff expenses | −780 | −665 | −0 | −0 | −251 | −251 | −704 | −217 | −198 | −228 | −228 | −342 | −703 | −1 540 | −3 810 | −12 263 | −16 376 |
| EBITDA | −1 380 | −1 255 | −1 832 | −2 154 | −60 | −1 826 | −5 158 | −7 230 | −4 956 | −3 390 | −8 701 | −6 721 | −2 439 | −16 001 | −17 653 | −34 196 | −74 502 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −7 | −27 | −27 | −29 | −19 | −19 | −23 | −91 | −561 | −767 |
| EBIT | −1 380 | −1 255 | −1 832 | −2 154 | −60 | −1 833 | −5 165 | −7 237 | −4 982 | −3 417 | −8 730 | −6 740 | −2 458 | −16 024 | −17 744 | −34 757 | −75 269 |
| Net financials | 83 | −39 | 17 | 11 | −7 | 21 | −7 | −257 | −12 | −13 | −63 | 185 | −150 | −46 | 374 | 206 | 11 615 |
| Profit before tax | −1 297 | −1 294 | −1 815 | −2 143 | −67 | −1 812 | −5 172 | −7 494 | −4 994 | −3 431 | −8 793 | −6 555 | −2 608 | −16 070 | −17 370 | −34 551 | −63 654 |
| Tax | −0 | −0 | −820 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 297 | −1 294 | −995 | −2 143 | −67 | −1 812 | −5 172 | −7 494 | −4 994 | −3 431 | −8 793 | −6 555 | −2 608 | −16 070 | −17 370 | −34 551 | −63 654 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 119 | 2 253 | 1 324 | 566 | 376 | 1 183 | 2 830 | 2 275 | 1 860 | 1 190 | 23 418 | 17 495 | 14 610 | 29 927 | 64 632 | 73 411 | 117 224 |
| Equity | −5 251 | −6 041 | −985 | −3 128 | −1 423 | 227 | 511 | 1 685 | 848 | −2 351 | 22 239 | 15 733 | 13 326 | 24 046 | 54 936 | 65 903 | 82 015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 697 | 4 245 | 3 075 | 4 188 |
| Short-term debt | 3 993 | 3 411 | 1 901 | 3 694 | 1 799 | 956 | 2 319 | 590 | 1 012 | 3 541 | 1 179 | 1 762 | 1 283 | 3 183 | 5 451 | 4 433 | 31 021 |
| Total debt | 7 370 | 8 294 | 2 308 | 3 694 | 1 799 | 956 | 2 319 | 590 | 1 012 | 3 541 | 1 179 | 1 762 | 1 283 | 5 880 | 9 696 | 7 508 | 35 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lacal As | Company | 13.9% | 13.9% | 2024 |
Teigland Eiendom As | Company | 13.3% | 13.3% | 2024 |
Verdipapirfondet Nordea Avkastning | Company | 6.5% | 6.5% | 2023 |
Tjelta As | Company | 5.7% | 5.7% | 2024 |
J.P. Morgan Se | Company | 4.4% | 4.4% | 2024 |
Nordnet Bank Ab | Company | 4.1% | 4.1% | 2024 |
Nordnet Livsforsikring As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.5% | 2.5% | 2022 | |
F2 Funds As | Company | 2.3% | 2.3% | 2024 |
Spit Air As | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
Lt Finans As | Company | 1.4% | 1.4% | 2024 |
Hejma As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joacim Holter | Chief Executive Officer | 0 companies |
| Christian Hysing-Dahl | Chairman | 0 companies |
| Tone Kvåle | Board of Directors | 0 companies |
| Renete Kaarvik | Board of Directors | 0 companies |
| Bo Arne Petersson | Board of Directors | 0 companies |
| Kathrine Elisabeth Gamborg Andreassen | Board of Directors | 0 companies |
| Hans Johan Hekland | Board of Directors | 0 companies |
| Tore Birger Ellingsen | Board of Directors | 0 companies |
| Lutz Walter Heinemann | Board of Directors | 0 companies |
| Morten Foros Krohnstad | Chairman | 0 companies |
| Trine Teigland | Board of Directors | 0 companies |