| Revenue | NOK 69,7M | +34% |
| EBITDA | NOK 1,2M | +157% |
| Net profit | NOK 930K | +154% |
| Total assets | NOK 8,1M | +35% |
| Equity | NOK 4,5M | +26% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 047 | 51 644 | 50 504 | 52 103 | 69 677 |
| Staff expenses | −1 786 | −1 534 | −1 615 | −1 766 | −1 536 |
| EBITDA | 403 | 287 | 320 | 464 | 1 193 |
| Depreciation & amort. | −102 | −36 | −11 | −21 | −43 |
| EBIT | 301 | 251 | 308 | 443 | 1 149 |
| Net financials | −52 | −82 | −69 | −77 | −16 |
| Profit before tax | 249 | 169 | 239 | 366 | 1 134 |
| Tax | −0 | −0 | −0 | −0 | 203 |
| Net profit | 249 | 169 | 239 | 366 | 930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 866 | 6 269 | 5 181 | 6 019 | 8 111 |
| Equity | 2 827 | 2 996 | 3 235 | 3 601 | 4 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 039 | 3 273 | 1 945 | 2 419 | 3 580 |
| Total debt | 3 039 | 3 273 | 1 945 | 2 419 | 3 580 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SK Deputy Member | Deputy Member | 2024 |
TM Deputy Member | Deputy Member | 2023 |
RA Deputy Member | Deputy Member | 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
TT Deputy Member | Deputy Member | 2021 – 2022 |
RS Deputy Member | Deputy Member | 2022 – 2023 |
RO Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thoralf Thomassen | Deputy Member | 0 companies |
| Stian Knutsen | Deputy Member | 0 companies |
| Robin Strifeldt | Deputy Member | 0 companies |
| Trond Martin Mathisen | Deputy Member | 0 companies |
| Raymond Andersen | Deputy Member | 0 companies |
| Roald Oddleif Strifeldt | Deputy Member | 0 companies |
| Pål Edvin Joakim Olsen | Chief Executive Officer | 0 companies |
| Egil Kivijervi | Board of Directors | 0 companies |
| Tor Sverre Isaksen | Chairman | 0 companies |
| Stein Arne Thomassen | Board of Directors | 0 companies |
| Finn Levi Øvergård | Board of Directors | 0 companies |
| Claus Thomassen | Board of Directors | 0 companies |
| Knut Børre Kjellmann | Board of Directors | 0 companies |
| Halvdan Heggheim | Chairman | 0 companies |
| Fredrik Giselsson Mannsverk | Board of Directors | 0 companies |
| Odd Eilert Persen | Board of Directors | 0 companies |
| Allan Heitmann | Board of Directors | 0 companies |