| Revenue | NOK 20M | -34% |
| EBITDA | NOK 1,5M | -81% |
| Net profit | NOK -325K | -106% |
| Total assets | NOK 19,2M | -22% |
| Equity | NOK 9,4M | -3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 553 | 14 387 | 17 080 | 30 320 | 19 954 |
| Staff expenses | −3 032 | −4 297 | −5 169 | −7 380 | −8 217 |
| EBITDA | 1 718 | 3 465 | 3 915 | 8 216 | 1 547 |
| Depreciation & amort. | −500 | −661 | −1 199 | −1 347 | −1 867 |
| EBIT | 1 218 | 2 804 | 2 716 | 6 868 | −320 |
| Net financials | −39 | 625 | 372 | −176 | −5 |
| Profit before tax | 1 179 | 3 429 | 3 089 | 6 692 | −325 |
| Tax | 259 | 618 | 565 | 1 570 | −0 |
| Net profit | 919 | 2 812 | 2 524 | 5 122 | −325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 853 | 9 451 | 17 122 | 24 646 | 19 200 |
| Equity | 1 844 | 2 045 | 4 569 | 9 691 | 9 366 |
| Long-term debt | 791 | 1 569 | 5 874 | 5 970 | 6 621 |
| Short-term debt | 4 219 | 5 837 | 6 679 | 8 985 | 3 213 |
| Total debt | 5 010 | 7 406 | 12 553 | 14 955 | 9 834 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LC Deputy Member | Deputy Member | 2010 |
PJ Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Chaterine Pederssen | Deputy Member | 0 companies |
| Per Johan Pederssen | Chief Executive Officer | 0 companies |
| Steinar Liavaag | Board of Directors | 0 companies |
| Christoffer Pederssen | Board of Directors | 0 companies |