| Revenue | NOK 0 | — |
| EBITDA | NOK 90K | +194% |
| Net profit | NOK 93K | +196% |
| Total assets | NOK 2,8M | -23% |
| Equity | NOK 2,8M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 555 | 1 643 | 2 724 | 3 156 | 3 198 | 3 147 | 5 639 | 6 225 | 5 885 | 3 759 | 2 969 | 2 677 | 3 471 | 0 |
| Staff expenses | −0 | −0 | −0 | −728 | −1 186 | −1 107 | −1 235 | −709 | −1 175 | −2 174 | −2 615 | −1 493 | −997 | 15 | −3 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −12 | −1 040 | −3 986 | −2 101 | −1 537 | −120 | −743 | −2 276 | −255 | 273 | −373 | 915 | 149 | −43 | −96 | 90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −73 | −189 | −189 | −117 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −12 | −1 040 | −3 986 | −2 101 | −1 537 | −120 | −743 | −2 276 | −255 | 201 | −562 | 726 | 32 | −43 | −96 | 90 |
| Net financials | 0 | 2 | 1 | 0 | 2 | 2 | 7 | −30 | −4 | −3 | −6 | 0 | 7 | 1 157 | 1 822 | −0 | 0 | 2 |
| Profit before tax | 0 | −3 | −11 | −1 040 | −3 984 | −2 099 | −1 530 | −150 | −748 | −2 280 | −261 | 201 | −555 | 1 883 | 1 855 | −43 | −96 | 93 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 | −11 | −1 040 | −3 984 | −2 099 | −1 530 | −150 | −748 | −2 280 | −261 | 201 | −555 | 1 883 | 1 855 | −43 | −96 | 93 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 97 | 93 | 210 | 2 773 | 3 607 | 2 890 | 1 925 | 2 498 | 1 726 | 1 877 | 1 804 | 2 728 | 3 011 | 3 980 | 3 550 | 3 719 | 2 845 |
| Equity | — | 96 | 85 | −296 | 1 748 | 3 044 | 1 514 | 314 | 1 067 | −1 213 | −514 | −314 | −869 | 1 014 | 2 868 | 2 825 | 2 729 | 2 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 146 | 146 | 0 |
| Short-term debt | 0 | 1 | 8 | 506 | 1 025 | 563 | 1 376 | 1 611 | 1 432 | 2 939 | 2 392 | 2 118 | 3 597 | 1 997 | 966 | 579 | 844 | 24 |
| Total debt | 0 | 1 | 8 | 506 | 1 025 | 563 | 1 376 | 1 611 | 1 432 | 2 939 | 2 392 | 2 118 | 3 597 | 1 997 | 1 112 | 725 | 990 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ambita As | Company | 64.8% | 64.8% | 2024 |
Uroboros As | Company | 10.5% | 10.5% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
Netcentric As | Company | 7.6% | 7.6% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dirdal | Chief Executive Officer | 0 companies |
| Agnete Elisabeth Hexeberg Hovden | Board of Directors | 0 companies |
| Erling Andreas Olaussen | Chairman | 0 companies |
| Bjørn Mangor Birkeland | Chairman | 0 companies |
| Christian Mjønes | Board of Directors | 0 companies |