| Revenue | NOK 2,9M | +2% |
| EBITDA | NOK 1,9M | -3% |
| Net profit | NOK -650K | +17% |
| Total assets | NOK 42,7M | +0% |
| Equity | NOK 3,5M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 220 | 2 606 | 1 957 | 2 396 | 2 278 | 1 674 | 1 869 | 1 569 | 1 783 | 1 891 | 3 120 | 2 837 | 2 903 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 184 | 2 409 | 1 298 | 1 910 | 849 | 1 190 | 1 241 | 662 | 485 | −695 | 2 183 | 1 918 | 1 853 |
| Depreciation & amort. | −480 | −472 | −472 | −464 | −604 | −545 | −545 | −510 | −613 | −893 | −922 | −720 | −581 |
| EBIT | 704 | 1 937 | 826 | 1 446 | 244 | 645 | 696 | 152 | −128 | −1 589 | 1 261 | 1 198 | 1 272 |
| Net financials | −1 616 | −2 331 | −1 389 | −1 514 | −1 687 | −1 338 | −631 | −1 885 | −909 | −1 193 | −2 418 | −2 202 | −2 105 |
| Profit before tax | −912 | −394 | −563 | −68 | −1 443 | −692 | 64 | −1 733 | −1 037 | −2 782 | −1 157 | −1 004 | −833 |
| Tax | −255 | −106 | 30 | 64 | −286 | −209 | 14 | −381 | −228 | −612 | −0 | −0 | −0 |
| Net profit | −657 | −288 | −592 | −132 | −1 157 | −483 | 50 | −1 352 | −809 | −2 170 | −903 | −783 | −650 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 519 | 28 793 | 30 672 | 64 067 | 58 649 | 66 532 | 41 333 | 40 875 | 41 959 | 45 749 | 45 583 | 42 661 | 42 735 |
| Equity | −7 447 | −8 708 | −6 707 | −6 051 | 4 734 | 11 259 | 11 178 | 9 826 | 9 017 | 6 847 | 5 944 | 4 175 | 3 526 |
| Long-term debt | 34 437 | 33 543 | 35 108 | 69 123 | 53 273 | 55 112 | 0 | 0 | 31 698 | 37 583 | 36 531 | 34 916 | 34 559 |
| Short-term debt | 4 529 | 3 958 | 2 271 | 995 | 642 | 161 | 913 | 303 | 1 244 | 1 318 | 3 107 | 3 570 | 4 651 |
| Total debt | 38 966 | 37 501 | 37 379 | 70 118 | 53 915 | 55 274 | 30 155 | 31 049 | 32 942 | 38 902 | 39 638 | 38 486 | 39 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslo Urban Development As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Brattlid | Contact Person | 0 companies |
| Anuj Kumar Mittal | Board of Directors | 0 companies |
| Jean-Baptiste Garcia | Board of Directors | 0 companies |
| Mark Robert Maduras | Board of Directors | 0 companies |
| Meta Sophia Beemer | Chairman | 0 companies |