| Revenue | NOK 0 | — |
| EBITDA | NOK -134K | +1% |
| Net profit | NOK 658K | -30% |
| Total assets | NOK 9,1M | +8% |
| Equity | NOK 9,1M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 96 | 151 | 136 | 136 | 80 | 68 | 68 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 |
| EBITDA | 103 | 83 | 134 | 99 | 124 | −8 | 20 | 56 | −29 | −15 | −50 | −77 | −99 | −73 | −98 | −91 | −136 | −134 |
| Depreciation & amort. | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 94 | 74 | 125 | 99 | 124 | −8 | 20 | 56 | −29 | −15 | −50 | −77 | −99 | −73 | −98 | −91 | −136 | −134 |
| Net financials | 165 | 210 | 245 | 158 | 273 | 226 | 470 | 227 | 308 | 400 | 306 | 359 | 2 796 | 517 | −103 | 1 529 | 1 075 | 793 |
| Profit before tax | 259 | 284 | 371 | 257 | 397 | 217 | 489 | 284 | 280 | 386 | 256 | 282 | 2 697 | 444 | −201 | 1 438 | 939 | 658 |
| Tax | 28 | 24 | 38 | 33 | 50 | 50 | 49 | 29 | 5 | 6 | 4 | −0 | −0 | −0 | 4 | −0 | −0 | −0 |
| Net profit | 232 | 260 | 332 | 224 | 347 | 167 | 440 | 254 | 275 | 380 | 251 | 282 | 2 697 | 444 | −205 | 1 438 | 939 | 658 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 763 | 1 123 | 1 361 | 1 708 | 1 862 | 2 296 | 2 523 | 2 773 | 3 150 | 3 425 | 3 721 | 6 309 | 6 754 | 6 555 | 7 975 | 8 422 | 9 071 |
| Equity | 458 | 718 | 1 050 | 1 274 | 1 621 | 1 789 | 2 229 | 2 484 | 2 758 | 3 138 | 3 390 | 3 672 | 6 298 | 6 742 | 6 537 | 7 975 | 8 414 | 9 057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 44 | 72 | 86 | 87 | 73 | 67 | 40 | 15 | 11 | 36 | 50 | 11 | 12 | 18 | 0 | 9 | 14 |
| Total debt | 55 | 44 | 72 | 86 | 87 | 73 | 67 | 40 | 15 | 11 | 36 | 50 | 11 | 12 | 18 | 0 | 9 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2006 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Karin Skjerdal | Deputy Member | 0 companies |
| Rune Skjerdal | Chief Executive Officer | 0 companies |