| Revenue | NOK 485,7M | +189% |
| EBITDA | NOK 17,7M | +133% |
| Net profit | NOK 12,8M | +105% |
| Total assets | NOK 231,8M | +215% |
| Equity | NOK 132,3M | +278% |
| Employees | 446 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 714 | 36 917 | 37 474 | 42 104 | 112 165 | 147 728 | 126 134 | 115 173 | 94 675 | 108 411 | 123 365 | 168 098 | 485 699 |
| Staff expenses | −36 971 | −34 196 | −37 082 | −41 155 | −105 720 | −131 128 | −117 301 | −103 673 | −86 925 | −98 481 | −114 250 | −156 524 | −385 934 |
| EBITDA | 2 258 | 1 807 | −90 | −297 | 3 163 | 7 384 | 4 928 | 3 962 | 5 074 | 8 079 | 6 125 | 7 611 | 17 745 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 512 |
| EBIT | 2 258 | 1 807 | −90 | −297 | 3 163 | 7 384 | 4 928 | 3 962 | 5 074 | 8 079 | 6 125 | 7 611 | 16 234 |
| Net financials | −2 258 | −447 | −189 | −379 | −130 | 75 | 279 | 238 | 133 | 116 | 157 | 368 | 248 |
| Profit before tax | −0 | 1 360 | −279 | −675 | 3 034 | 7 459 | 5 207 | 4 200 | 5 208 | 8 195 | 6 283 | 7 979 | 16 481 |
| Tax | 19 | 413 | −0 | −172 | −0 | −0 | −0 | −0 | −0 | 1 976 | 1 450 | −0 | −0 |
| Net profit | −19 | 947 | −239 | −503 | 2 151 | 5 261 | 3 700 | 2 977 | 3 895 | 6 219 | 4 832 | 6 222 | 12 768 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 326 | 40 883 | 39 653 | 45 575 | 49 439 | 53 389 | 51 256 | 51 456 | 56 426 | 55 490 | 61 901 | 73 470 | 231 769 |
| Equity | 311 | 1 258 | 7 618 | 8 406 | 13 581 | 12 452 | 13 087 | 18 672 | 22 024 | 25 446 | 28 833 | 35 055 | 132 341 |
| Long-term debt | 0 | 0 | 0 | 786 | 1 740 | 0 | 0 | 0 | 95 | 0 | 0 | 297 | 0 |
| Short-term debt | 50 141 | 32 419 | 31 580 | 36 384 | 34 118 | 39 685 | 30 342 | 31 361 | 34 307 | 30 045 | 33 068 | 38 118 | 99 429 |
| Total debt | 50 141 | 32 419 | 32 035 | 37 170 | 35 858 | 39 685 | 30 342 | 31 361 | 34 402 | 30 045 | 33 068 | 38 415 | 99 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
VM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trygve Solem | Chief Executive Officer | 0 companies |
| Vegard Michele Lund | Deputy Member | 0 companies |
| Rut Elise Samuelsen | Chairman | 0 companies |
| Richard Øverland | Board of Directors | 0 companies |