| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | -104% |
| Net profit | NOK -1,3M | -106% |
| Total assets | NOK 506,2M | -2% |
| Equity | NOK 286,6M | -42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 000 | 9 000 | 23 000 | 19 000 | 7 992 | 5 994 | 4 496 | 3 996 | 14 985 | 10 528 | 11 067 | 28 035 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 636 | 8 421 | 22 402 | 18 375 | 6 970 | 5 304 | 3 831 | 3 415 | 14 403 | 9 891 | 10 377 | 27 104 | −1 091 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 636 | 8 421 | 22 402 | 18 375 | 6 970 | 5 304 | 3 831 | 3 415 | 14 403 | 9 891 | 10 377 | 27 104 | −1 091 |
| Net financials | −697 | −635 | −490 | −175 | −84 | 58 | 172 | −173 | −289 | −722 | −1 011 | −905 | −580 |
| Profit before tax | 7 939 | 7 786 | 21 912 | 18 200 | 6 885 | 5 362 | 4 004 | 3 241 | 14 114 | 9 169 | 9 365 | 26 199 | −1 670 |
| Tax | −178 | −182 | 112 | −12 | −193 | −86 | −57 | −140 | −192 | −181 | −137 | 4 057 | −354 |
| Net profit | 8 117 | 7 968 | 21 800 | 18 212 | 7 079 | 5 448 | 4 061 | 3 381 | 14 306 | 9 350 | 9 503 | 22 142 | −1 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 416 | 52 597 | 66 489 | 56 846 | 623 768 | 621 209 | 615 271 | 596 665 | 592 834 | 621 921 | 607 457 | 515 802 | 506 173 |
| Equity | 28 312 | 31 280 | 45 081 | 44 292 | 615 741 | 611 189 | 585 250 | 574 631 | 561 937 | 546 286 | 530 789 | 492 904 | 286 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 016 | 3 897 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 104 | 21 317 | 21 409 | 12 553 | 8 027 | 10 020 | 30 021 | 14 018 | 27 000 | 75 634 | 76 668 | 22 898 | 219 585 |
| Total debt | 24 104 | 21 317 | 21 409 | 12 553 | 8 027 | 10 020 | 30 021 | 22 034 | 30 897 | 75 634 | 76 668 | 22 898 | 219 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parrot Ltd. | Company | 98.0% | 98.0% | 2023 |
Palia As | Company | 2.0% | 2.0% | 2023 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Salte | Chief Executive Officer | 0 companies |
| Odd Torland | Board of Directors | 0 companies |
| Julia Smedvig Hagland | Chairman | 0 companies |