| Revenue | NOK 5,1M | +10% |
| EBITDA | NOK 845K | +2522% |
| Net profit | NOK 741K | +2949% |
| Total assets | NOK 4,3M | +29% |
| Equity | NOK 3,3M | +28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 506 | 3 662 | 4 214 | 4 790 | 5 734 | 6 267 | 6 708 | 6 770 | 5 770 | 5 549 | 4 769 | 4 623 | 5 094 |
| Staff expenses | −0 | −1 101 | −1 727 | −1 752 | −2 017 | −2 498 | −2 662 | −2 652 | −3 045 | −3 184 | −3 056 | −2 803 | −2 937 | −2 220 |
| EBITDA | 0 | 557 | 601 | 827 | 905 | 1 063 | 988 | 1 463 | 1 243 | 915 | 50 | 63 | −35 | 845 |
| Depreciation & amort. | −0 | −81 | −91 | −91 | −150 | −161 | −206 | −111 | −79 | −226 | −26 | −15 | −0 | −14 |
| EBIT | 0 | 475 | 509 | 736 | 754 | 902 | 782 | 1 352 | 1 165 | 689 | 25 | 49 | −35 | 831 |
| Net financials | 0 | 89 | 79 | 75 | 97 | 19 | 24 | 21 | 12 | 2 | 11 | 15 | 9 | 29 |
| Profit before tax | 0 | 565 | 588 | 811 | 851 | 921 | 806 | 1 373 | 1 176 | 691 | 36 | 63 | −26 | 859 |
| Tax | −0 | 159 | 173 | 237 | 257 | 284 | 245 | 377 | 418 | 220 | 0 | −0 | −0 | 118 |
| Net profit | 0 | 405 | 414 | 574 | 593 | 637 | 561 | 996 | 758 | 471 | 36 | 63 | −26 | 741 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 552 | 1 823 | 2 295 | 3 191 | 3 743 | 3 386 | 4 552 | 4 024 | 3 435 | 2 395 | 1 995 | 3 325 | 4 281 |
| Equity | — | 994 | 684 | 898 | 1 492 | 828 | 1 017 | 982 | 1 416 | 1 518 | 1 269 | 1 333 | 2 607 | 3 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 682 | 653 | 622 | 590 | 557 | 522 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 547 | 1 138 | 1 397 | 1 017 | 2 262 | 1 747 | 2 979 | 2 051 | 1 395 | 1 126 | 662 | 718 | 933 |
| Total debt | 0 | 558 | 1 138 | 1 397 | 1 699 | 2 914 | 2 369 | 3 570 | 2 608 | 1 917 | 1 126 | 662 | 718 | 933 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benth Walmestad | Chairman | 0 companies |
| Inge Walmestad | Board of Directors | 0 companies |