| Revenue | NOK 4,6M | +6% |
| EBITDA | NOK -3,1M | -56% |
| Net profit | NOK 71,8M | +967% |
| Total assets | NOK 420,4M | -57% |
| Equity | NOK 186,5M | +44% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 330 | 13 304 | 9 918 | 5 795 | 4 140 | 6 668 | 4 732 | 4 908 | 4 442 | 4 344 | 4 707 | 4 332 | 4 582 |
| Staff expenses | −1 159 | −1 463 | −2 548 | −3 476 | −3 273 | −4 075 | −4 033 | −4 083 | −3 929 | −4 822 | −5 603 | −4 554 | −5 756 |
| EBITDA | 7 224 | 7 472 | 2 616 | −1 354 | −2 339 | −1 147 | −2 481 | −2 178 | −1 859 | −3 571 | −3 440 | −1 961 | −3 060 |
| Depreciation & amort. | −2 666 | −2 592 | −1 337 | −342 | −167 | −91 | −115 | −103 | −144 | −87 | −87 | −79 | −44 |
| EBIT | 4 558 | 4 880 | 1 279 | −1 696 | −2 506 | −1 238 | −2 596 | −2 281 | −2 003 | −3 658 | −3 527 | −2 040 | −3 104 |
| Net financials | 1 177 | −2 699 | 5 734 | 54 618 | 6 178 | 6 999 | 3 760 | 9 129 | 3 434 | 10 812 | 14 982 | 10 662 | 75 424 |
| Profit before tax | 5 734 | 2 181 | 7 013 | 52 923 | 3 672 | 5 761 | 1 164 | 6 848 | 1 430 | 7 154 | 11 456 | 8 622 | 72 320 |
| Tax | 520 | 741 | 6 005 | −155 | −542 | −279 | −592 | 1 797 | 1 599 | 1 581 | 2 520 | 1 898 | 541 |
| Net profit | 5 214 | 1 440 | 1 009 | 53 077 | 4 214 | 6 039 | 1 756 | 5 050 | −168 | 5 573 | 8 936 | 6 725 | 71 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 573 | 118 526 | 82 231 | 110 455 | 94 881 | 121 984 | 104 772 | 554 017 | 657 374 | 675 213 | 914 932 | 983 358 | 420 381 |
| Equity | 39 798 | 41 253 | 52 249 | 84 686 | 90 811 | 100 913 | 90 571 | 95 621 | 95 453 | 101 025 | 125 961 | 129 686 | 186 465 |
| Long-term debt | −535 | −440 | 0 | 0 | 0 | 0 | 0 | 427 743 | 534 200 | 538 948 | 690 686 | 756 679 | 213 810 |
| Short-term debt | 7 347 | 1 829 | 24 988 | 25 769 | 4 070 | 21 071 | 14 201 | 30 653 | 27 722 | 35 239 | 98 285 | 96 993 | 20 106 |
| Total debt | 91 240 | 76 833 | 29 982 | 25 769 | 4 070 | 21 071 | 14 201 | 458 396 | 561 922 | 574 187 | 788 971 | 853 673 | 233 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarøy Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Jonstang | Chief Executive Officer | 0 companies |
| Andreas Bjarøy | Deputy Member | 0 companies |
| Hans Petter Bjarøy | Deputy Chairman | 0 companies |
| Malin Bjarøy | Board of Directors | 0 companies |
| Petter Tenden | Chairman | 0 companies |
| Kai Espen Møller | Board of Directors | 0 companies |