| Revenue | NOK 2,1M | -17% |
| EBITDA | NOK 136K | +52% |
| Net profit | NOK -14K | +80% |
| Total assets | NOK 969K | -30% |
| Equity | NOK 224K | -6% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 1 350 | 1 811 | 2 437 | 1 601 | 900 | 890 | 1 832 | 434 | 1 327 | 1 325 | 2 071 | 850 | 1 475 | 2 080 | 2 553 | 2 124 |
| Staff expenses | −117 | −442 | −477 | −702 | −471 | −268 | −230 | −585 | −389 | −376 | −587 | −934 | −474 | −378 | −776 | −911 | −519 |
| EBITDA | 56 | 67 | 257 | 81 | 203 | −145 | −146 | 64 | −326 | 115 | 222 | 153 | −60 | 307 | 212 | 89 | 136 |
| Depreciation & amort. | −56 | −32 | −20 | −11 | −6 | −11 | −5 | −5 | −5 | −24 | −22 | −8 | −42 | −56 | −104 | −110 | −82 |
| EBIT | −1 | 35 | 236 | 70 | 197 | −156 | −151 | 59 | −331 | 91 | 201 | 145 | −102 | 251 | 108 | −21 | 53 |
| Net financials | −102 | −18 | −31 | −5 | 0 | −18 | −27 | −7 | −16 | −32 | −21 | −27 | −33 | −27 | −51 | −47 | −67 |
| Profit before tax | −102 | 16 | 206 | 65 | 192 | −174 | −178 | 52 | −347 | 59 | 180 | 118 | −136 | 225 | 58 | −68 | −14 |
| Tax | −20 | −0 | 60 | 12 | 54 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −82 | 16 | 146 | 53 | 138 | −156 | −178 | 52 | −347 | 59 | 180 | 118 | −136 | 225 | 58 | −68 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 916 | 566 | 784 | 711 | 570 | 364 | 532 | 204 | 347 | 457 | 395 | 482 | 705 | 1 072 | 1 374 | 969 |
| Equity | 78 | 95 | 240 | 293 | 431 | 275 | 97 | 150 | −198 | −139 | 41 | 159 | 23 | 248 | 305 | 237 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 197 | 485 | 311 | 407 |
| Short-term debt | 294 | 741 | 289 | 468 | 263 | 295 | 267 | 382 | 402 | 391 | 343 | 236 | 209 | 260 | 282 | 825 | 338 |
| Total debt | 294 | 822 | 326 | 491 | 280 | 295 | 267 | 382 | 402 | 486 | 416 | 236 | 459 | 457 | 766 | 1 137 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Wisløff Simonsen | Deputy Member | 0 companies |
| Robin Henriksen | Chairman | 0 companies |