| Revenue | NOK 1,5M | +11% |
| EBITDA | NOK 279K | +122% |
| Net profit | NOK 138K | +1692% |
| Total assets | NOK 1M | +54% |
| Equity | NOK 760K | +22% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 664 | 587 | 984 | 640 | 706 | 704 | 877 | 860 | 1 013 | 858 | 1 151 | 857 | 559 | 1 663 | 975 | 1 381 | 1 540 |
| Staff expenses | −150 | −84 | −48 | −97 | −112 | −106 | −132 | −124 | −156 | −202 | −259 | −362 | −91 | −134 | −413 | −373 | −458 | −593 |
| EBITDA | 170 | 104 | 96 | 98 | 94 | 95 | 79 | 239 | 107 | 215 | 79 | 184 | 266 | −31 | 293 | 187 | 125 | 279 |
| Depreciation & amort. | −106 | −67 | −69 | −71 | −70 | −74 | −57 | −64 | −77 | −90 | −126 | −124 | −124 | −108 | −124 | −125 | −117 | −103 |
| EBIT | 63 | 37 | 27 | 26 | 24 | 21 | 22 | 175 | 30 | 125 | −47 | 61 | 142 | −138 | 169 | 62 | 9 | 176 |
| Net financials | −30 | −22 | −14 | −8 | −2 | −8 | −3 | −5 | −1 | 2 | −5 | −8 | −15 | −7 | −14 | −4 | 1 | 1 |
| Profit before tax | 33 | 15 | 13 | 18 | 22 | 13 | 18 | 169 | 29 | 127 | −52 | 52 | 127 | −145 | 155 | 58 | 10 | 178 |
| Tax | −0 | −0 | 0 | 12 | 20 | −24 | 4 | 46 | 7 | 30 | −6 | 6 | 28 | −16 | 18 | −4 | 2 | 40 |
| Net profit | 33 | 15 | 13 | 7 | 2 | 37 | 14 | 124 | 22 | 97 | −45 | 46 | 99 | −129 | 137 | 62 | 8 | 138 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 407 | 332 | 287 | 192 | 445 | 442 | 510 | 484 | 552 | 840 | 806 | 933 | 910 | 799 | 751 | 677 | 1 045 |
| Equity | 114 | 129 | 142 | 149 | 151 | 188 | 202 | 326 | 348 | 445 | 399 | 445 | 545 | 416 | 552 | 615 | 622 | 760 |
| Long-term debt | 325 | 0 | 0 | 101 | 0 | 221 | 174 | 127 | 76 | 25 | 0 | 6 | 135 | 69 | 117 | 22 | 5 | 0 |
| Short-term debt | 120 | 21 | 8 | 37 | 42 | 37 | 65 | 57 | 60 | 83 | 441 | 354 | 254 | 425 | 130 | 114 | 50 | 285 |
| Total debt | 445 | 277 | 190 | 138 | 42 | 257 | 240 | 184 | 136 | 108 | 441 | 360 | 388 | 494 | 247 | 136 | 55 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2006 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Sangolt | Deputy Member | 0 companies |
| Håvard Markhus | Chief Executive Officer | 0 companies |
| Vidar Sangolt | Chairman | 0 companies |