| Revenue | NOK 611K | -10% |
| EBITDA | NOK 327K | -35% |
| Net profit | NOK 221K | -39% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 1,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 383 | 354 | 392 | 387 | 410 | 530 | 533 | 565 | 561 | 527 | 416 | 623 | 629 | 600 | 679 | 611 |
| Staff expenses | −0 | −0 | −0 | −456 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 250 | 240 | 108 | −186 | 141 | 103 | 230 | 286 | 286 | 252 | 280 | 97 | 372 | 389 | 391 | 506 | 327 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −31 | −31 | −31 | −31 | −31 | −31 |
| EBIT | 250 | 240 | 108 | −186 | 141 | 103 | 230 | 286 | 286 | 252 | 249 | 66 | 341 | 359 | 360 | 475 | 296 |
| Net financials | −0 | 2 | −1 | 1 | 0 | −0 | 4 | 3 | 5 | 3 | 5 | 5 | 3 | 5 | 4 | 1 | −3 |
| Profit before tax | 249 | 241 | 107 | −184 | 141 | 103 | 234 | 289 | 291 | 255 | 254 | 71 | 344 | 363 | 364 | 476 | 293 |
| Tax | −206 | 67 | 35 | −12 | 25 | 29 | 68 | 81 | 100 | 28 | 64 | 34 | 73 | 87 | 90 | 111 | 72 |
| Net profit | 455 | 174 | 72 | −173 | 116 | 74 | 166 | 208 | 191 | 226 | 191 | 37 | 271 | 276 | 275 | 364 | 221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 425 | 2 690 | 1 978 | 1 779 | 1 581 | 1 685 | 1 662 | 1 654 | 1 583 | 1 666 | 1 638 | 1 623 | 1 591 | 2 304 | 2 232 | 2 135 | 2 123 |
| Equity | 2 395 | 2 569 | 1 517 | 1 437 | 1 553 | 1 551 | 1 530 | 1 519 | 1 410 | 1 549 | 1 523 | 1 440 | 1 454 | 1 438 | 1 395 | 1 589 | 1 605 |
| Long-term debt | 18 | 14 | 12 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 414 | 322 | 230 | 138 |
| Short-term debt | 12 | 107 | 450 | 342 | 27 | 133 | 132 | 136 | 173 | 116 | 115 | 184 | 138 | 452 | 515 | 316 | 379 |
| Total debt | 30 | 121 | 462 | 342 | 29 | 134 | 132 | 136 | 173 | 117 | 115 | 184 | 138 | 866 | 837 | 546 | 517 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fait Holdings As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Erland Johansen | Chairman | 0 companies |