| Revenue | NOK 1,5M | -43% |
| EBITDA | NOK 968K | -40% |
| Net profit | NOK 769K | -48% |
| Total assets | NOK 12,6M | -12% |
| Equity | NOK 9,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 843 | 28 942 | 476 | 915 | 1 073 | 1 107 | 1 003 | 1 045 | 521 | 582 | 620 | 1 062 | 1 750 | 1 418 | 1 598 | 2 587 | 1 477 |
| Staff expenses | −11 329 | −13 255 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 449 | 13 229 | 193 | 600 | 568 | 126 | 684 | 667 | −70 | 242 | 147 | 778 | 1 116 | 801 | 546 | 1 614 | 968 |
| Depreciation & amort. | −463 | −609 | −2 095 | −173 | −185 | −170 | −172 | −175 | −175 | −175 | −208 | −212 | −29 | −42 | −10 | −9 | −11 |
| EBIT | 10 986 | 12 620 | −1 902 | 427 | 383 | −44 | 513 | 493 | −244 | 67 | −61 | 566 | 1 088 | 758 | 535 | 1 605 | 957 |
| Net financials | −16 547 | 8 646 | 74 | −172 | 42 | −611 | 217 | 92 | 206 | 42 | 4 | 9 | −0 | 2 | 43 | 33 | 40 |
| Profit before tax | −5 561 | 21 266 | −1 829 | 254 | 425 | −655 | 730 | 584 | −38 | 110 | −57 | 575 | 1 087 | 761 | 578 | 1 638 | 997 |
| Tax | 3 305 | 3 652 | −245 | 205 | 231 | 224 | 195 | 204 | 3 | 56 | 39 | 120 | 241 | 175 | 173 | 155 | 228 |
| Net profit | −8 866 | 17 615 | −1 584 | 49 | 194 | −879 | 535 | 381 | −41 | 54 | −96 | 455 | 847 | 585 | 405 | 1 483 | 769 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 607 | 43 000 | 12 182 | 13 694 | 13 205 | 12 383 | 12 598 | 13 686 | 13 351 | 13 421 | 13 360 | 13 886 | 14 970 | 14 807 | 15 242 | 14 301 | 12 627 |
| Equity | 15 260 | 8 307 | 12 112 | 12 162 | 12 356 | 11 477 | 12 013 | 12 013 | 10 973 | 11 026 | 10 960 | 10 990 | 10 983 | 11 538 | 10 943 | 9 926 | 9 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 606 | 674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 903 | 34 200 | 70 | 1 533 | 243 | 232 | 585 | 1 672 | 2 379 | 2 395 | 2 400 | 2 896 | 3 987 | 3 269 | 4 299 | 4 375 | 2 741 |
| Total debt | 56 348 | 34 693 | 70 | 1 533 | 849 | 906 | 585 | 1 672 | 2 379 | 2 395 | 2 400 | 2 896 | 3 987 | 3 269 | 4 299 | 4 375 | 2 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IZ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holme Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Marie Zahl Fjell | Deputy Member | 0 companies |
| Lars Johan Fjell | Chairman | 0 companies |