| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -239% |
| Net profit | NOK -186K | -3635% |
| Total assets | NOK 4,4M | +11% |
| Equity | NOK 540K | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −26 | −33 | 23 | −14 | −21 | −40 | −13 | −2 | −23 | −13 | −18 | 46 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −26 | −33 | 23 | −14 | −21 | −40 | −13 | −2 | −23 | −13 | −18 | 46 | −64 |
| Net financials | −37 | −42 | −43 | −47 | −36 | −29 | −13 | 0 | 0 | −2 | −10 | 0 | −41 | −122 |
| Profit before tax | −75 | −67 | −76 | −24 | −50 | −51 | −53 | −13 | −2 | −25 | −23 | −18 | 5 | −186 |
| Tax | −21 | −0 | −0 | 34 | −0 | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −54 | −67 | −76 | −58 | −50 | −51 | −36 | −13 | −2 | −25 | −23 | −18 | 5 | −186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 961 | 883 | 830 | 1 104 | 846 | 844 | 851 | 850 | 1 192 | 1 129 | 1 129 | 3 979 | 4 407 |
| Equity | 424 | 357 | 280 | 222 | 500 | 500 | 510 | 497 | 496 | 471 | 739 | 720 | 726 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 3 244 | 3 839 |
| Short-term debt | 453 | 5 | 3 | 8 | 4 | 346 | 334 | 354 | 354 | 721 | 390 | 0 | 10 | 28 |
| Total debt | 453 | 605 | 603 | 608 | 604 | 346 | 334 | 354 | 354 | 721 | 390 | 408 | 3 254 | 3 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Os | Chief Executive Officer | 0 companies |
| Ivar Johan Os | Chairman | 0 companies |