| Revenue | NOK 20,2M | +1% |
| EBITDA | NOK 13,7M | -5% |
| Net profit | NOK 2,9M | -19% |
| Total assets | NOK 215,7M | -2% |
| Equity | NOK 73,8M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 225 | 9 215 | 7 878 | 8 392 | 8 611 | 8 129 | 6 802 | 51 663 | 5 123 | 9 491 | 18 678 | 18 527 | 17 172 | 17 859 | 19 266 | 20 062 | 20 228 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −374 | −647 | −695 |
| EBITDA | 0 | 6 480 | 8 630 | 6 669 | 7 568 | 7 796 | 6 673 | 5 696 | 50 074 | 4 745 | 6 894 | 13 412 | 13 268 | 12 479 | 12 187 | 13 785 | 14 458 | 13 673 |
| Depreciation & amort. | −0 | −755 | −755 | −755 | −755 | −755 | −755 | −793 | −0 | −0 | −580 | −3 664 | −3 702 | −3 727 | −3 699 | −3 677 | −3 677 | −3 784 |
| EBIT | 0 | 5 724 | 7 875 | 5 914 | 6 813 | 7 041 | 5 918 | 4 903 | 50 074 | 4 745 | 6 313 | 9 747 | 9 566 | 8 752 | 8 488 | 10 108 | 10 781 | 9 889 |
| Net financials | 0 | −5 203 | −5 081 | −5 040 | −5 268 | −5 174 | −5 332 | −4 639 | −2 801 | −2 174 | −1 599 | −4 266 | −4 772 | −3 628 | −2 843 | −3 822 | −6 201 | −6 160 |
| Profit before tax | 0 | 522 | 2 794 | 874 | 1 545 | 1 867 | 586 | 264 | 47 273 | 2 571 | 4 715 | 5 482 | 4 794 | 5 125 | 5 645 | 6 286 | 4 581 | 3 729 |
| Tax | −0 | 145 | 782 | 245 | 432 | 523 | 95 | 71 | 11 674 | 68 | 511 | 626 | 1 066 | 1 127 | 1 244 | 1 383 | 1 008 | 820 |
| Net profit | 0 | 377 | 2 012 | 629 | 1 112 | 1 344 | 491 | 193 | 35 599 | 2 503 | 4 204 | 4 856 | 3 728 | 3 997 | 4 401 | 4 903 | 3 573 | 2 909 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 84 754 | 85 135 | 84 263 | 83 390 | 85 137 | 73 227 | 68 736 | 120 474 | 120 481 | 238 817 | 240 450 | 240 232 | 244 175 | 242 243 | 222 734 | 220 128 | 215 667 |
| Equity | — | 8 629 | 8 728 | 8 530 | 8 642 | 8 686 | 5 177 | 5 370 | 43 265 | 43 805 | 57 630 | 62 486 | 66 214 | 70 211 | 74 612 | 74 502 | 74 236 | 73 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 72 389 | 62 046 | 51 553 | 14 385 | 73 798 | 179 255 | 174 796 | 170 894 | 169 320 | 164 457 | 140 379 | 139 000 | 136 195 |
| Short-term debt | 0 | 3 491 | 3 465 | 3 449 | 2 444 | 4 062 | 6 003 | 11 813 | 62 824 | 2 877 | 1 933 | 3 168 | 3 124 | 4 644 | 3 174 | 7 853 | 6 892 | 5 643 |
| Total debt | 0 | 76 125 | 76 407 | 75 733 | 74 748 | 76 451 | 68 050 | 63 366 | 77 209 | 76 676 | 181 187 | 177 964 | 174 018 | 173 964 | 167 631 | 148 232 | 145 892 | 141 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stadssalg As | Company | 100.0% | 100.0% | 2024 |
Stadssalg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bendiksen | Contact Person | 0 companies |
| Viggo Normann | Board of Directors | 0 companies |
| Jørn-Vidar Johansen | Board of Directors | 0 companies |
| Trine Nøvik | Board of Directors | 0 companies |
| Andreas Mengkrogen Johansen | Board of Directors | 0 companies |
| Gunnar Hugo Johansen | Chairman | 0 companies |
| Stig Otto Nilsen | Chairman | 0 companies |