| Revenue | NOK 7,1M | +8% |
| EBITDA | NOK 4,2M | +3% |
| Net profit | NOK -481K | -139% |
| Total assets | NOK 49,3M | +4% |
| Equity | NOK 8,7M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 004 | 3 914 | 4 107 | 4 189 | 4 227 | 4 239 | 4 329 | 5 368 | 5 963 | 5 942 | 6 188 | 6 265 | 6 037 | 6 401 | 6 747 | 6 517 | 7 058 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 545 | 3 097 | 3 525 | 3 803 | 3 781 | 3 453 | 3 866 | 4 100 | 3 778 | 3 779 | 4 258 | 3 469 | 4 013 | 3 836 | 4 584 | 4 103 | 4 219 |
| Depreciation & amort. | −441 | −441 | −443 | −475 | −470 | −483 | −483 | −483 | −486 | −586 | −665 | −658 | −625 | −636 | −636 | −674 | −2 506 |
| EBIT | 3 104 | 2 656 | 3 082 | 3 328 | 3 310 | 2 970 | 3 383 | 3 618 | 3 292 | 3 193 | 3 593 | 2 811 | 3 388 | 3 200 | 3 947 | 3 428 | 1 713 |
| Net financials | −3 184 | −3 230 | −3 213 | −3 386 | −3 255 | −3 366 | −3 084 | −1 243 | −1 197 | −1 251 | −1 332 | −1 239 | −1 030 | −809 | −1 138 | −1 841 | −2 329 |
| Profit before tax | −80 | −574 | −131 | −58 | 56 | −395 | 299 | 2 375 | 2 095 | 1 942 | 2 262 | 1 572 | 2 358 | 2 390 | 2 809 | 1 587 | −617 |
| Tax | −26 | −161 | −37 | −16 | 16 | −108 | 81 | 593 | 485 | 401 | 415 | 348 | 519 | 526 | 618 | 349 | −136 |
| Net profit | −55 | −413 | −94 | −41 | 40 | −287 | 219 | 1 782 | 1 610 | 1 540 | 1 846 | 1 224 | 1 839 | 1 864 | 2 191 | 1 238 | −481 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 035 | 45 101 | 44 242 | 43 722 | 43 688 | 42 937 | 42 833 | 42 928 | 44 013 | 50 337 | 52 377 | 53 070 | 55 809 | 47 609 | 46 368 | 47 277 | 49 291 |
| Equity | 105 | −308 | −402 | −443 | −403 | −690 | −472 | 1 310 | 2 920 | 4 461 | 7 662 | 8 147 | 8 617 | 9 019 | 9 372 | 9 709 | 8 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 009 | 42 703 | 43 187 | 41 335 | 40 571 | 44 069 | 44 330 | 43 621 | 43 753 | 36 266 | 34 229 | 35 549 | 39 600 |
| Short-term debt | 814 | 1 611 | 1 117 | 906 | 1 082 | 924 | 118 | 283 | 522 | 1 807 | 384 | 1 302 | 3 438 | 2 324 | 2 767 | 2 019 | 1 001 |
| Total debt | 44 930 | 45 409 | 44 644 | 44 165 | 44 091 | 43 627 | 43 305 | 41 618 | 41 093 | 45 877 | 44 714 | 44 923 | 47 192 | 38 591 | 36 996 | 37 568 | 40 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lord Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Forås Antonsen | Deputy Member | 0 companies |
| Øyvind Antonsen | Chairman | 0 companies |