| Revenue | NOK 9M | -2% |
| EBITDA | NOK 6,2M | -2% |
| Net profit | NOK 3,1M | -6% |
| Total assets | NOK 39,4M | -2% |
| Equity | NOK 8,9M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 738 | 4 783 | 4 601 | 4 979 | 4 909 | 5 084 | 5 048 | 6 479 | 8 203 | 8 097 | 8 366 | 8 570 | 8 939 | 8 537 | 8 219 | 9 225 | 9 019 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | 3 168 | 4 295 | 3 826 | 4 267 | 4 097 | 4 516 | 4 505 | 4 240 | 4 763 | 5 054 | 4 764 | 4 386 | 5 492 | 5 122 | 5 274 | 6 311 | 6 169 |
| Depreciation & amort. | −0 | −476 | −454 | −391 | −385 | −421 | −421 | −421 | −409 | −412 | −422 | −442 | −453 | −524 | −532 | −539 | −544 | −543 |
| EBIT | 0 | 2 692 | 3 840 | 3 436 | 3 882 | 3 676 | 4 096 | 4 084 | 3 831 | 4 350 | 4 632 | 4 322 | 3 933 | 4 968 | 4 589 | 4 735 | 5 767 | 5 626 |
| Net financials | 0 | −3 001 | −3 161 | −3 111 | −3 178 | −3 063 | −3 177 | −3 184 | −2 140 | −558 | −1 262 | −596 | −646 | −325 | −383 | −424 | −1 469 | −1 603 |
| Profit before tax | 0 | −309 | 679 | 325 | 704 | 613 | 918 | 901 | 1 691 | 3 792 | 3 370 | 3 725 | 3 287 | 4 643 | 4 206 | 4 311 | 4 298 | 4 023 |
| Tax | −0 | −88 | 190 | 91 | 197 | 172 | 272 | 243 | 434 | 920 | 773 | 814 | 724 | 1 022 | 925 | 953 | 946 | 885 |
| Net profit | 0 | −222 | 490 | 234 | 507 | 441 | 647 | 658 | 1 257 | 2 872 | 2 598 | 2 911 | 2 563 | 3 622 | 3 281 | 3 358 | 3 353 | 3 138 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 44 123 | 44 139 | 49 375 | 49 544 | 50 344 | 49 989 | 46 931 | 49 086 | 55 900 | 63 095 | 65 059 | 44 302 | 41 150 | 37 208 | 41 516 | 40 419 | 39 448 |
| Equity | — | −675 | −185 | 5 059 | 5 566 | 6 007 | 2 654 | 3 312 | 4 569 | 5 813 | 6 506 | 7 124 | 7 687 | 8 745 | 9 042 | 8 572 | 8 795 | 8 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 42 681 | 42 417 | 42 119 | 43 949 | 46 512 | 51 395 | 53 722 | 1 122 | 1 421 | 22 974 | 27 075 | 26 628 | 25 667 |
| Short-term debt | 0 | 1 135 | 896 | 1 121 | 1 033 | 1 656 | 4 918 | 1 500 | 568 | 3 575 | 5 194 | 4 214 | 35 492 | 30 985 | 5 192 | 5 869 | 4 996 | 4 859 |
| Total debt | 0 | 44 798 | 44 325 | 44 316 | 43 978 | 44 337 | 47 335 | 43 619 | 44 517 | 50 086 | 56 589 | 57 936 | 36 614 | 32 405 | 28 166 | 32 944 | 31 624 | 30 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2015 | — | — |
OE Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arol Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Ola Emil Heggset | Contact Person | 0 companies |
| Kaare Arnstad | Board of Directors | 0 companies |
| Andreas Olstad | Chairman | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Rasmus Olstad | Board of Directors | 0 companies |