| Revenue | NOK 0 | — |
| EBITDA | NOK -192K | +4% |
| Net profit | NOK -4K | +100% |
| Total assets | NOK 24,3M | +0% |
| Equity | NOK 24,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −266 | −334 | −247 | −252 | −357 | −427 | −520 | −505 | −422 | −453 | −244 | −231 | −319 | −284 | −216 | −200 | −192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −266 | −334 | −247 | −252 | −357 | −427 | −520 | −505 | −422 | −453 | −244 | −231 | −319 | −284 | −216 | −200 | −192 |
| Net financials | −5 530 | 4 921 | 1 734 | −4 810 | 25 981 | 7 874 | 4 300 | 1 308 | −16 467 | 8 054 | −6 266 | −6 593 | 11 080 | −8 095 | 1 933 | −5 149 | 192 |
| Profit before tax | −5 796 | 4 587 | 1 488 | −5 062 | 25 624 | 7 447 | 3 780 | 803 | −16 890 | 7 601 | −6 510 | −6 824 | 10 761 | −8 379 | 1 717 | −5 350 | −0 |
| Tax | −8 | 8 | −0 | −0 | −0 | −0 | −0 | −1 322 | 1 322 | −4 | −0 | −0 | −0 | 4 | 8 | 2 | 4 |
| Net profit | −5 788 | 4 579 | 1 487 | −5 062 | 25 624 | 7 447 | 3 780 | 2 125 | −18 212 | 7 604 | −6 510 | −6 824 | 10 761 | −8 383 | 1 709 | −5 351 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 495 | 28 657 | 31 466 | 28 826 | 49 961 | 59 123 | 68 977 | 69 075 | 44 681 | 52 392 | 39 751 | 33 232 | 39 968 | 30 561 | 30 921 | 24 317 | 24 306 |
| Equity | 15 333 | 19 911 | 21 398 | 15 136 | 40 760 | 48 207 | 51 987 | 54 112 | 35 900 | 43 504 | 35 994 | 29 170 | 39 931 | 30 548 | 30 257 | 24 306 | 24 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 201 | 10 915 | 16 986 | 14 963 | 8 761 | 8 877 | 3 736 | 4 031 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 918 | 293 | −29 | 1 009 | 0 | 0 | 4 | 0 | 20 | 11 | 20 | 31 | 37 | 12 | 663 | 11 | 4 |
| Total debt | 3 162 | 8 745 | 10 068 | 13 689 | 9 201 | 10 915 | 16 990 | 14 963 | 8 781 | 8 888 | 3 756 | 4 062 | 37 | 12 | 663 | 11 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagmar Hoyer | Deputy Member | 0 companies |
| Norbert Walter Hoyer | Chairman | 0 companies |