| Revenue | NOK 403K | +363% |
| EBITDA | NOK 44K | +202% |
| Net profit | NOK 520K | +45% |
| Total assets | NOK 2,9M | +9% |
| Equity | NOK 2,5M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 323 | 51 | 394 | 6 | 571 | 779 | 585 | 611 | 1 598 | 958 | 480 | 437 | 118 | 62 | 87 | 403 |
| Staff expenses | −296 | −249 | −11 | −361 | −7 | −388 | −618 | −414 | −478 | −1 058 | −748 | −264 | −76 | −180 | −52 | −117 | −347 |
| EBITDA | 2 | 28 | −0 | −39 | −30 | 114 | 102 | 7 | 46 | 183 | 76 | 261 | 291 | −71 | 4 | −44 | 44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 28 | −0 | −39 | −30 | 114 | 102 | 7 | 46 | 183 | 76 | 261 | 291 | −71 | 4 | −44 | 44 |
| Net financials | 1 | 2 | 2 | 0 | −34 | 1 | 5 | 2 | 2 | 8 | 5 | 122 | 482 | 206 | 468 | 402 | 498 |
| Profit before tax | 3 | 29 | 2 | −39 | −64 | 115 | 106 | 9 | 47 | 191 | 81 | 383 | 773 | 135 | 471 | 358 | 542 |
| Tax | 1 | 8 | 0 | −0 | −0 | 12 | 27 | 2 | 1 | 46 | 27 | 55 | 64 | −0 | −0 | −0 | 22 |
| Net profit | 2 | 21 | 1 | −39 | −64 | 102 | 79 | 7 | 47 | 145 | 54 | 328 | 709 | 135 | 471 | 358 | 520 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 244 | 157 | 277 | 46 | 362 | 700 | 728 | 707 | 1 592 | 995 | 1 294 | 2 035 | 2 133 | 2 534 | 2 668 | 2 901 |
| Equity | — | 136 | 137 | 98 | 34 | 136 | 215 | 217 | 268 | 413 | 467 | 795 | 1 504 | 1 639 | 2 110 | 2 469 | 2 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 108 | 19 | 179 | 13 | 226 | 485 | 511 | 438 | 1 178 | 528 | 499 | 531 | 494 | 423 | 200 | 386 |
| Total debt | 86 | 108 | 19 | 179 | 13 | 226 | 485 | 511 | 438 | 1 178 | 528 | 499 | 531 | 494 | 423 | 200 | 387 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bellingmo Vist | Board of Directors | 0 companies |
| Gunnar Vist | Chairman | 0 companies |