| Revenue | NOK 3,8M | -19% |
| EBITDA | NOK 967K | -5% |
| Net profit | NOK 161K | -54% |
| Total assets | NOK 18,2M | +33% |
| Equity | NOK 5,6M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 454 | 3 364 | 3 853 | 11 674 | 1 646 | 3 322 | 1 042 | 4 213 | 1 025 | 944 | 2 904 | 828 | 811 | 843 | 923 | 4 657 | 3 783 |
| Staff expenses | −0 | −0 | −0 | −10 | −11 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 313 | 186 | 3 609 | 11 212 | 908 | 408 | 889 | 673 | 656 | 667 | 641 | 678 | 547 | 660 | 688 | 1 014 | 967 |
| Depreciation & amort. | −118 | −47 | −3 167 | −8 100 | −226 | −226 | −174 | −136 | −136 | −138 | −150 | −153 | −153 | −153 | −153 | −167 | −220 |
| EBIT | 195 | 139 | 442 | 3 111 | 682 | 181 | 715 | 537 | 520 | 529 | 490 | 525 | 394 | 507 | 535 | 847 | 747 |
| Net financials | −281 | −144 | −203 | −232 | −257 | −354 | −258 | −150 | −122 | −129 | −93 | −93 | −79 | −66 | −141 | −396 | −541 |
| Profit before tax | −87 | −5 | 239 | 2 880 | 424 | −173 | 457 | 388 | 398 | 400 | 397 | 431 | 315 | 441 | 394 | 451 | 206 |
| Tax | −24 | −2 | 67 | 806 | 119 | −78 | 123 | 42 | 69 | 67 | 63 | 95 | 69 | 97 | 87 | 99 | 45 |
| Net profit | −63 | −4 | 172 | 2 073 | 305 | −95 | 334 | 346 | 329 | 334 | 334 | 336 | 246 | 344 | 307 | 352 | 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 337 | 5 856 | 10 815 | 9 193 | 9 637 | 11 202 | 9 163 | 7 494 | 7 091 | 7 175 | 7 316 | 7 454 | 7 437 | 7 635 | 12 161 | 13 620 | 18 173 |
| Equity | 257 | 253 | 425 | 2 498 | 2 804 | 2 708 | 3 042 | 3 388 | 3 717 | 4 051 | 4 385 | 4 721 | 4 967 | 4 811 | 5 118 | 5 470 | 5 631 |
| Long-term debt | 2 027 | 2 284 | 4 258 | 4 811 | 5 810 | 5 637 | 3 592 | 3 417 | 3 197 | 2 979 | 2 760 | 2 569 | 2 372 | 2 172 | 5 683 | 7 496 | 10 922 |
| Short-term debt | 3 053 | 3 319 | 6 132 | 1 883 | 1 023 | 2 856 | 2 529 | 689 | 177 | 145 | 171 | 163 | 97 | 652 | 1 360 | 655 | 1 620 |
| Total debt | 5 080 | 5 603 | 10 390 | 6 694 | 6 833 | 8 493 | 6 121 | 4 105 | 3 374 | 3 124 | 2 931 | 2 733 | 2 469 | 2 824 | 7 043 | 8 150 | 12 542 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bnø Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nymoen | Board of Directors | 0 companies |
| Øivind Motrøen | Board of Directors | 0 companies |
| Per Torgeir Oshaug | Chairman | 0 companies |
| Per Olav Hoås | Board of Directors | 0 companies |
| Jon Gunnar Rønningen | Board of Directors | 0 companies |