| Revenue | NOK 12,6M | +4% |
| EBITDA | NOK 11,9M | +5% |
| Net profit | NOK 2,7M | -17% |
| Total assets | NOK 132,2M | +0% |
| Equity | NOK 15,1M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 5 179 | 9 955 | 10 691 | 11 317 | 11 266 | 12 111 | 12 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −599 | −30 | −23 | 36 | −52 | −128 | −429 | 4 849 | 9 579 | 10 228 | 10 618 | 10 420 | 11 348 | 11 923 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 347 | −2 173 | −2 173 | −2 173 | −2 173 | −2 173 | −2 173 |
| EBIT | −36 | −599 | −30 | −23 | 36 | −52 | −128 | −429 | 3 502 | 7 406 | 8 054 | 8 445 | 8 246 | 9 174 | 9 750 |
| Net financials | −515 | −563 | −540 | −581 | 620 | −630 | −536 | −432 | −2 361 | −3 850 | −3 384 | −2 605 | −2 978 | −5 026 | −6 317 |
| Profit before tax | −551 | −1 162 | −570 | −603 | 655 | −683 | −664 | −861 | 1 141 | 3 557 | 4 670 | 5 840 | 5 269 | 4 149 | 3 433 |
| Tax | −154 | −325 | −160 | −126 | 177 | −71 | −103 | −198 | −251 | 782 | 1 027 | 1 285 | 1 159 | 913 | 755 |
| Net profit | −397 | −837 | −410 | −477 | 478 | −611 | −561 | −663 | 1 392 | 2 774 | 3 643 | 4 555 | 4 110 | 3 236 | 2 678 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 489 | 16 827 | 17 573 | 18 431 | 18 873 | 19 140 | 41 428 | 80 975 | 152 712 | 146 637 | 140 792 | 134 406 | 135 409 | 132 050 | 132 241 |
| Equity | 3 087 | 2 250 | 1 839 | 1 362 | 884 | 273 | 4 506 | 4 506 | 5 898 | 8 672 | 11 899 | 12 956 | 13 828 | 14 534 | 15 086 |
| Long-term debt | 13 304 | 14 477 | 15 697 | 17 053 | 17 949 | 18 868 | 19 400 | 74 371 | 140 371 | 130 531 | 121 442 | 116 740 | 113 986 | 114 185 | 114 341 |
| Short-term debt | 98 | 100 | 36 | 15 | 40 | 0 | 17 522 | 2 098 | 6 443 | 7 434 | 7 451 | 4 710 | 7 594 | 3 331 | 2 814 |
| Total debt | 13 402 | 14 577 | 15 733 | 17 069 | 17 989 | 18 868 | 36 923 | 76 469 | 146 814 | 137 965 | 128 893 | 121 450 | 121 580 | 117 516 | 117 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Øst Sa | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vemund Kongsnes | Chief Executive Officer | 0 companies |
| Bjørn Tore Skaug | Chairman | 0 companies |