| Revenue | NOK 7,6M | -7% |
| EBITDA | NOK -6,4M | -118% |
| Net profit | NOK 81,9M | -50% |
| Total assets | NOK 668,9M | -8% |
| Equity | NOK 453,1M | -12% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 876 | 6 006 | 6 033 | 3 989 | 4 804 | 5 095 | 5 475 | 6 373 | 6 756 | 7 241 | 3 841 | 4 865 | 5 069 | 5 859 | 7 501 | 8 202 | 7 601 |
| Staff expenses | −3 593 | −4 634 | −4 290 | −1 980 | −3 022 | −3 727 | −4 407 | −4 872 | −5 515 | −5 524 | −11 244 | −5 131 | −6 460 | −7 907 | −10 010 | −8 250 | −9 282 |
| EBITDA | 333 | 379 | 414 | 277 | 225 | 323 | 341 | 388 | 263 | 427 | −47 390 | −11 223 | −6 525 | −6 997 | −10 508 | −2 919 | −6 357 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −85 | −84 | −74 | −9 | −0 | −5 | −142 | −250 | −280 | −266 | −263 | −0 |
| EBIT | 333 | 379 | 414 | 277 | 225 | 239 | 257 | 314 | 254 | 427 | −47 396 | −11 365 | −6 775 | −7 277 | −10 774 | −3 182 | −6 357 |
| Net financials | −121 | −42 | −89 | −4 | −23 | −22 | −22 | 46 | 1 | −5 | 45 256 | 148 412 | 183 879 | 620 091 | 57 591 | 187 562 | 103 893 |
| Profit before tax | 213 | 337 | 325 | 273 | 202 | 216 | 235 | 361 | 256 | 422 | −2 139 | 137 047 | 177 104 | 612 813 | 46 816 | 184 380 | 97 536 |
| Tax | 60 | 95 | 91 | 77 | 57 | 60 | 63 | 99 | 64 | 102 | 706 | −56 | 3 532 | 691 | −6 979 | 19 720 | 15 662 |
| Net profit | 152 | 243 | 234 | 197 | 146 | 156 | 171 | 262 | 191 | 321 | −2 845 | 137 104 | 173 572 | 612 123 | 53 795 | 164 660 | 81 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 666 | 5 617 | 5 089 | 5 000 | 7 159 | 9 776 | 13 772 | 9 451 | 13 028 | 15 636 | 1 140 382 | 1 418 897 | 1 557 104 | 1 338 687 | 683 290 | 729 628 | 668 927 |
| Equity | 439 | 682 | 916 | 1 112 | 1 150 | 1 306 | 1 477 | 1 739 | 1 747 | 2 068 | 269 486 | 1 108 616 | 1 282 189 | 1 221 489 | 164 976 | 514 201 | 453 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 475 | 7 941 | 11 722 | 7 036 | 10 508 | 12 996 | 869 287 | 308 026 | 268 144 | 108 637 | 515 784 | 0 | 0 |
| Short-term debt | 6 227 | 4 935 | 738 | 442 | 534 | 529 | 572 | 676 | 773 | 571 | 1 608 | 2 255 | 6 771 | 8 561 | 2 530 | 215 427 | 215 811 |
| Total debt | 6 227 | 4 935 | 4 174 | 3 888 | 6 009 | 8 470 | 12 294 | 7 712 | 11 281 | 13 568 | 870 896 | 310 281 | 274 915 | 117 198 | 518 314 | 215 427 | 215 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K11 Investor As | Company | 50.0% | 50.0% | 2024 |
Rune Bentsen As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bentsen | Chief Executive Officer | 0 companies |
| Roar Sandnes | Deputy Member | 0 companies |
| Rune Steffen Bentsen | Board of Directors | 0 companies |
| Arnfinn Inge Kirkenes | Board of Directors | 0 companies |
| Snorre Osvald Bentsen | Chairman | 0 companies |