Riskpilot← Back to searchSign inGet full accessBADEVA AS
ASActiveOrg 990288593Sundvegen 26, 4250 KopervikRørleggerarbeid · NACE 43221Est. 200621 employees
Revenue 2023
NOK 51,1M
+37% vs 2022
EBITDA margin
6.9%
+72% vs 2022
Equity ratio
38.8%
Financial strength
Net profit 2023
NOK 2,6M
+85% vs 2022
| Revenue | NOK 51,1M | +37% |
| EBITDA | NOK 3,5M | +72% |
| Net profit | NOK 2,6M | +85% |
| Total assets | NOK 16,1M | +23% |
| Equity | NOK 6,2M | +3% |
| Employees | 21 | — |
Legal name
BADEVA AS
Org number
990288593
Legal form
Aksjeselskap
NACE code
43221 · Rørleggerarbeid
Founded
23. september 2006
Share capital
NOK 100 000
Employees
21 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Rørleggervirksomhet, samt tilhørende service, handel og tjenesteytende virksomhet, samt hva hermed står i forbindelse, herunder å delta i andre foretak som driver tilsvarende virksomhet.
Address
Sundvegen 26, 4250 Kopervik
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 493 | 31 441 | 29 882 | 29 512 | 35 774 | 28 042 | 30 461 | 35 393 | 25 977 | 29 570 | 30 517 | 35 894 | 34 271 | 32 741 | 37 317 | 51 107 |
| Staff expenses | −9 361 | −11 124 | −10 252 | −10 910 | −12 285 | −11 375 | −11 208 | −12 896 | −12 017 | −12 284 | −11 632 | −12 666 | −12 890 | −12 353 | −13 621 | −16 266 |
| EBITDA | 1 683 | 667 | 1 592 | 1 735 | 3 900 | 101 | 1 005 | 1 656 | −969 | 299 | 414 | 245 | 88 | 606 | 2 035 | 3 505 |
| Depreciation & amort. | −203 | −222 | −165 | −151 | −140 | −141 | −150 | −145 | −168 | −219 | −234 | −228 | −218 | −205 | −149 | −120 |
| EBIT | 1 480 | 445 | 1 427 | 1 584 | 3 760 | −41 | 855 | 1 511 | −1 137 | 79 | 180 | 17 | −129 | 401 | 1 886 | 3 386 |
| Net financials | 72 | −10 | 6 | 13 | 22 | 17 | −22 | −80 | 59 | −13 | 150 | −88 | −158 | −230 | −92 | −58 |
| Profit before tax | 1 552 | 435 | 1 433 | 1 597 | 3 781 | −24 | 833 | 1 430 | −1 078 | 66 | 330 | −71 | −287 | 171 | 1 794 | 3 328 |
| Tax | 497 | 102 | 272 | 446 | 1 056 | 4 | 220 | 373 | −289 | 3 | 29 | −15 | −68 | 88 | 395 | 732 |
| Net profit | 1 056 | 333 | 1 161 | 1 151 | 2 725 | −28 | 613 | 1 057 | −789 | 63 | 301 | −56 | −220 | 83 | 1 400 | 2 595 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 378 | 11 744 | 11 878 | 10 771 | 14 855 | 11 426 | 10 749 | 11 881 | 10 395 | 12 171 | 10 118 | 12 026 | 12 274 | 12 290 | 13 092 | 16 060 |
| Equity | 3 680 | 4 014 | 4 439 | 4 726 | 5 753 | 5 725 | 5 838 | 5 895 | 5 107 | 5 170 | 5 471 | 5 952 | 5 877 | 6 025 | 6 070 | 6 235 |
| Long-term debt | 41 | 0 | 0 | 0 | 454 | 0 | 220 | 382 | 93 | 96 | 125 | 0 | 0 | 66 | 969 | 1 802 |
| Short-term debt | 5 656 | 7 730 | 7 432 | 6 045 | 8 648 | 5 700 | 4 691 | 5 604 | 5 195 | 6 905 | 4 522 | 6 074 | 6 396 | 6 199 | 6 053 | 8 022 |
| Total debt | 5 697 | 7 730 | 7 440 | 6 045 | 9 102 | 5 700 | 4 911 | 5 986 | 5 288 | 7 001 | 4 647 | 6 074 | 6 396 | 6 265 | 7 022 | 9 824 |
EBITDA margin
6.9%
This company
15.8%
Market median
-56% vs market
20082023
Equity ratio
38.8%
This company
38.2%
Market median
+2% vs market
20082023
Return on equity
41.6%
This company
18.4%
Market median
+126% vs market
20082023
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
20082023
Asset turnover
3.18×
This company
1.12×
Market median
+184% vs market
20082023
Debt / equity
1.58×
This company
0.62×
Market median
-155% vs market
20082023
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tolo Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Tolo Holding As
BADEVA AS Board members of BADEVA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Terje Olsen | Chairman | 0 companies |
| Jan Richard Dyrseth | Chairman | 0 companies |
| Thomas Olsen | Board of Directors | 0 companies |
| Grethe Olsen | Board of Directors | 0 companies |
| Thomas Rossebø Olsen | Board of Directors | 0 companies |