| Revenue | NOK 28,7M | +14% |
| EBITDA | NOK -14,5M | -20% |
| Net profit | NOK -15,2M | -138% |
| Total assets | NOK 431,1M | +16% |
| Equity | NOK 57,7M | -39% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 294 | 28 738 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 427 | −18 542 |
| EBITDA | −6 328 | −3 666 | −3 853 | −3 308 | −5 049 | −4 446 | −6 616 | −9 974 | −1 946 | −12 021 | −14 458 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −40 | −139 | −149 | −8 188 | −212 | −1 128 |
| EBIT | −6 328 | −3 666 | −3 853 | −3 308 | −5 049 | −4 485 | −6 755 | −10 123 | −10 135 | −12 233 | −15 587 |
| Net financials | 24 384 | 13 116 | 3 719 | 5 237 | 23 078 | 24 292 | 38 758 | 28 988 | 8 864 | 52 257 | 931 |
| Profit before tax | 18 056 | 9 451 | −134 | 1 928 | 18 029 | 19 807 | 32 003 | 18 865 | −1 270 | 40 024 | −14 655 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 562 |
| Net profit | 13 062 | 7 005 | −91 | 1 615 | 18 029 | 19 767 | 31 988 | 18 866 | −1 237 | 40 024 | −15 217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 024 | 161 646 | 126 122 | 143 029 | 160 370 | 182 210 | 275 997 | 247 583 | 284 047 | 371 575 | 431 127 |
| Equity | 111 601 | 88 967 | 83 315 | 80 242 | 80 258 | 100 007 | 83 995 | 89 303 | 67 905 | 94 001 | 57 660 |
| Long-term debt | 36 136 | 30 798 | 23 367 | 28 226 | 21 135 | 25 115 | 24 556 | 32 957 | 26 222 | 16 672 | 61 692 |
| Short-term debt | 13 286 | 41 881 | 19 439 | 34 561 | 58 977 | 57 087 | 167 446 | 125 323 | 189 920 | 260 902 | 292 309 |
| Total debt | 49 422 | 72 679 | 42 807 | 62 787 | 80 112 | 82 202 | 192 001 | 158 280 | 216 142 | 277 574 | 354 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habu Holding As | Company | 55.9% | 55.9% | 2024 |
Brødrene Nordbø As | Company | 28.2% | 28.2% | 2024 |
Olibor As | Company | 4.1% | 4.1% | 2024 |
Fjelde Holding As | Company | 3.9% | 3.9% | 2024 |
Spilka Inpuls As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunnar Fjelde | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Board of Directors | 0 companies |
| Knut Inge Stafset | Board of Directors | 0 companies |
| Tommy Neverdahl Nordbø | Board of Directors | 0 companies |
| Sturla Sand | Chairman | 0 companies |