| Revenue | NOK 2,8M | +2% |
| EBITDA | NOK 1,7M | -9% |
| Net profit | NOK 321K | -40% |
| Total assets | NOK 21,5M | +0% |
| Equity | NOK 1,9M | +21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581 | 1 068 | 561 | 568 | 635 | 586 | 610 | 759 | 1 087 | 1 117 | 1 434 | 1 553 | 2 236 | 2 445 | 2 523 | 2 730 | 2 774 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −1 | −272 | −162 | −218 | −222 | −195 |
| EBITDA | 385 | 874 | 407 | 448 | 460 | 442 | 394 | −492 | 668 | 218 | −689 | 691 | 1 300 | 1 466 | 1 651 | 1 900 | 1 737 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −2 | −4 | −5 | −5 | −15 | −4 | −4 | −8 | −8 | −164 | −164 | −156 | −159 |
| EBIT | 380 | 869 | 402 | 443 | 457 | 437 | 389 | −498 | 653 | 214 | −692 | 682 | 1 292 | 1 302 | 1 487 | 1 744 | 1 579 |
| Net financials | −463 | −356 | −232 | −202 | −195 | −177 | −175 | −259 | −281 | −259 | −377 | −556 | −585 | −520 | −681 | −1 056 | −1 167 |
| Profit before tax | −83 | 513 | 170 | 241 | 263 | 261 | 214 | −757 | 372 | −45 | −1 070 | 126 | 708 | 782 | 807 | 688 | 412 |
| Tax | −0 | −0 | −0 | −0 | −0 | 32 | 56 | −0 | −0 | −0 | −0 | −0 | 156 | 172 | 177 | 152 | 90 |
| Net profit | −83 | 513 | 170 | 241 | 263 | 229 | 158 | −757 | 372 | −45 | −1 070 | 126 | 552 | 609 | 629 | 537 | 321 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 169 | 5 832 | 5 775 | 5 813 | 5 811 | 5 850 | 5 869 | 8 968 | 9 174 | 15 739 | 14 896 | 22 341 | 21 924 | 21 913 | 21 787 | 21 531 | 21 497 |
| Equity | −1 258 | −745 | −575 | −334 | −71 | 158 | 316 | −441 | −70 | −115 | −1 184 | −1 058 | −506 | 395 | 1 024 | 1 561 | 1 882 |
| Long-term debt | 8 416 | 6 097 | 5 895 | 5 679 | 5 464 | 5 261 | 5 059 | 9 007 | 8 666 | 15 202 | 15 395 | 22 705 | 21 915 | 20 833 | 19 890 | 19 096 | 18 619 |
| Short-term debt | 12 | 480 | 455 | 468 | 419 | 432 | 494 | 402 | 577 | 652 | 685 | 694 | 514 | 684 | 873 | 875 | 995 |
| Total debt | 8 428 | 6 577 | 6 351 | 6 146 | 5 882 | 5 693 | 5 553 | 9 409 | 9 244 | 15 854 | 16 080 | 23 399 | 22 430 | 21 518 | 20 763 | 19 971 | 19 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2006 | — | — |
NK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nora Eiendom As | Company | 51.0% | 51.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Mehreen Vinkenes Amjad | Deputy Member | 0 companies |
| Noreen Kosar Shafique | Deputy Member | 0 companies |
| Mohammad Shafique | Chairman | 0 companies |
| Mehmood Amjad | Board of Directors | 0 companies |