| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +6% |
| Net profit | NOK 2,7M | +16% |
| Total assets | NOK 83M | +4% |
| Equity | NOK 82,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 471 | −1 829 | −1 829 | −1 885 | −1 978 | −1 969 | −1 973 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 651 | −1 981 | −1 876 | −2 025 | −2 081 | −2 091 | −2 078 | −77 | −69 | −46 | −28 | −67 | −44 | −41 | −46 | −55 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 651 | −1 981 | −1 876 | −2 025 | −2 081 | −2 091 | −2 078 | −77 | −69 | −46 | −28 | −67 | −44 | −41 | −46 | −55 | −52 |
| Net financials | 3 306 | 4 260 | 2 191 | −3 306 | −5 189 | −186 | 2 425 | 994 | 323 | 1 961 | 2 686 | 117 | 1 109 | 1 125 | 1 519 | 3 078 | 3 560 |
| Profit before tax | 1 655 | 2 278 | 315 | −5 330 | −7 270 | −2 278 | 347 | 917 | 254 | 1 915 | 2 658 | 49 | 1 065 | 1 084 | 1 473 | 3 023 | 3 509 |
| Tax | 702 | 274 | 669 | 63 | −652 | −29 | −140 | 158 | 159 | 169 | 230 | 224 | 235 | 238 | 324 | 664 | 774 |
| Net profit | 952 | 2 005 | −354 | −5 394 | −6 618 | −2 249 | 487 | 759 | 96 | 1 746 | 2 428 | −174 | 830 | 845 | 1 149 | 2 359 | 2 735 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 728 | 84 213 | 84 098 | 79 128 | 75 712 | 69 721 | 70 127 | 70 247 | 70 343 | 72 119 | 75 275 | 74 461 | 75 407 | 76 256 | 77 493 | 80 189 | 83 033 |
| Equity | 81 466 | 83 471 | 83 117 | 77 868 | 71 250 | 69 002 | 69 488 | 70 247 | 70 343 | 72 089 | 74 517 | 74 342 | 75 172 | 76 017 | 77 166 | 79 524 | 82 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 262 | 742 | 982 | 1 259 | 4 462 | 720 | 638 | 0 | 0 | 30 | 758 | 119 | 235 | 238 | 328 | 664 | 774 |
| Total debt | 3 262 | 742 | 982 | 1 259 | 4 462 | 720 | 638 | 0 | 0 | 30 | 758 | 119 | 235 | 238 | 328 | 664 | 774 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Frønsdal Jørgensen | Chairman | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Janecke Frønsdal Jørgensen | Board of Directors | 0 companies |