| Revenue | NOK 341K | -9% |
| EBITDA | NOK -50K | -124% |
| Net profit | NOK -4,1M | -12% |
| Total assets | NOK 58,1M | +0% |
| Equity | NOK -1,6M | -168% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 719 | 708 | 456 | 376 | 341 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 450 | 387 | −47 | −22 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 450 | 387 | −47 | −22 | −50 |
| Net financials | −1 494 | −1 566 | −2 429 | −3 602 | −4 014 |
| Profit before tax | −1 044 | −1 179 | −2 476 | −3 624 | −4 064 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 044 | −1 179 | −2 476 | −3 624 | −4 064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 227 | 56 434 | 57 119 | 57 892 | 58 093 |
| Equity | 154 | −1 025 | −3 501 | 2 415 | −1 649 |
| Long-term debt | 51 193 | 51 193 | 51 193 | 51 119 | 51 116 |
| Short-term debt | 4 880 | 6 266 | 9 427 | 4 358 | 8 626 |
| Total debt | 56 073 | 57 459 | 60 620 | 55 477 | 59 742 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2026 |
JC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MV Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Valle | Contact Person | 0 companies |
| Espen Solheim | Chief Executive Officer | 0 companies |
| Jens Christoffer Hasselberg Korsvik | Chief Executive Officer | 0 companies |
| Erik Forseth Helgesen | Board of Directors | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Knut Harald Nilsen | Board of Directors | 0 companies |
| Kjell Olaf Nevland | Board of Directors | 0 companies |
| Tron Inge Nilsen | Chairman | 0 companies |
| Tor Olav Holen | Board of Directors | 0 companies |