| Revenue | NOK 0 | — |
| EBITDA | NOK -288K | -31% |
| Net profit | NOK -229K | -33% |
| Total assets | NOK 3,2M | -23% |
| Equity | NOK 106K | -96% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 290 | 170 | 1 954 | 3 880 | 1 181 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −135 | −267 | 1 481 | 3 534 | 970 | −204 | −220 | −288 |
| Depreciation & amort. | −174 | −174 | −174 | −162 | −22 | −31 | −0 | −0 | −0 |
| EBIT | −216 | −309 | −441 | 1 318 | 3 512 | 939 | −204 | −220 | −288 |
| Net financials | −334 | −335 | −287 | −36 | −1 | −3 | 1 | 0 | −6 |
| Profit before tax | −550 | −644 | −729 | 1 283 | 3 512 | 936 | −204 | −220 | −294 |
| Tax | −148 | −199 | −192 | 285 | 752 | 206 | −45 | −48 | −65 |
| Net profit | −401 | −445 | −537 | 997 | 2 760 | 730 | −159 | −172 | −229 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 938 | 9 456 | 14 167 | 14 220 | 6 944 | 6 660 | 5 338 | 4 127 | 3 188 |
| Equity | 963 | 1 052 | 848 | 1 845 | 4 476 | 4 333 | 3 404 | 2 728 | 106 |
| Long-term debt | 6 257 | 6 525 | 5 383 | 11 568 | 1 233 | 1 192 | 930 | 740 | 0 |
| Short-term debt | 1 717 | 1 879 | 7 936 | 808 | 1 235 | 1 135 | 1 004 | 659 | 3 082 |
| Total debt | 7 975 | 8 404 | 13 319 | 12 375 | 2 468 | 2 327 | 1 934 | 1 399 | 3 082 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kap As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Andre Staff | Chairman | 0 companies |