| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 1,2M | +161% |
| Net profit | NOK 336K | +220% |
| Total assets | NOK 8,4M | -7% |
| Equity | NOK 2M | +20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 803 | 552 | 461 | 0 | 1 110 | 1 081 | 1 096 | 1 152 | 1 194 | 1 236 | 1 269 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 85 | 298 | 3 | −252 | −1 852 | 286 | 748 | 773 | 886 | 1 088 | 447 | 1 169 |
| Depreciation & amort. | −150 | −179 | −179 | −179 | −197 | −454 | −500 | −500 | −500 | −500 | −451 | −420 |
| EBIT | −65 | 120 | −176 | −430 | −2 049 | −169 | 248 | 274 | 387 | 589 | −3 | 749 |
| Net financials | −249 | −250 | −215 | −164 | −107 | −256 | −248 | −155 | −180 | −295 | −355 | −318 |
| Profit before tax | −314 | −130 | −391 | −594 | −2 156 | −425 | 0 | 119 | 207 | 294 | −358 | 431 |
| Tax | −85 | −59 | −106 | −156 | −310 | −0 | −0 | −0 | −196 | 65 | −78 | 95 |
| Net profit | −229 | −71 | −285 | −438 | −1 845 | −425 | 0 | 119 | 403 | 229 | −280 | 336 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 326 | 7 038 | 6 381 | 7 369 | 10 068 | 11 344 | 10 797 | 10 266 | 11 802 | 9 531 | 9 045 | 8 405 |
| Equity | 1 455 | 1 610 | 1 325 | 1 752 | −94 | −519 | −518 | −400 | 1 602 | 1 831 | 1 706 | 2 042 |
| Long-term debt | 4 707 | 4 932 | 4 035 | 5 549 | 10 057 | 11 863 | 11 311 | 10 666 | 10 201 | 7 307 | 7 339 | 6 236 |
| Short-term debt | 1 163 | 496 | 1 022 | 68 | 105 | 0 | 5 | 0 | 0 | 393 | 0 | 127 |
| Total debt | 5 871 | 5 428 | 5 057 | 5 617 | 10 162 | 11 863 | 11 316 | 10 666 | 10 201 | 7 700 | 7 339 | 6 363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dag Rustad | Chairman | 0 companies |
| Elisabeth Hammersbøen Rustad | Board of Directors | 0 companies |