| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -13% |
| Net profit | NOK -46K | -11% |
| Total assets | NOK 1,5M | -3% |
| Equity | NOK 1,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 192 | 3 027 | 3 303 | 2 420 | 739 | 235 | 249 | 0 | 3 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −596 | −168 | −1 470 | −379 | −240 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 130 | 487 | −777 | −103 | −460 | 127 | 84 | −32 | −27 | 46 | −26 | −29 | −36 | −32 | −42 | −36 | −40 |
| Depreciation & amort. | −65 | −69 | −102 | −60 | −88 | −24 | −24 | −26 | −0 | −4 | −0 | −0 | −0 | −1 | −6 | −6 | −6 |
| EBIT | 64 | 418 | −880 | −163 | −548 | 102 | 60 | −58 | −27 | 42 | −26 | −29 | −36 | −33 | −48 | −42 | −46 |
| Net financials | −0 | 11 | −5 | −17 | 0 | 0 | 0 | 1 392 | 30 | 0 | 0 | −0 | 300 | −0 | −0 | 0 | −0 |
| Profit before tax | 64 | 429 | −885 | −180 | −568 | −286 | −86 | 1 334 | 3 | 42 | −26 | −29 | 264 | −33 | −48 | −42 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 64 | 429 | −885 | −180 | −568 | −286 | −86 | 1 334 | 3 | 42 | −26 | −29 | 264 | −33 | −48 | −42 | −46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 444 | 3 105 | 2 683 | 1 982 | 919 | 542 | 488 | 1 710 | 1 707 | 1 674 | 1 647 | 1 568 | 1 833 | 1 801 | 1 601 | 1 575 | 1 532 |
| Equity | 651 | 1 079 | 195 | 15 | −53 | −339 | 94 | 1 428 | 1 431 | 1 473 | 1 446 | 1 418 | 1 682 | 1 649 | 1 601 | 1 559 | 1 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 2 026 | 2 488 | 1 967 | 972 | 881 | 394 | 282 | 276 | 202 | 201 | 151 | 151 | 152 | 0 | 16 | 20 |
| Total debt | 794 | 2 026 | 2 488 | 1 967 | 972 | 881 | 394 | 282 | 276 | 202 | 201 | 151 | 151 | 152 | 0 | 16 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narvik Kapital As | Company | 33.9% | 33.9% | 2023 |
2k Tech As | Company | 13.2% | 13.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Mikalsen | Board of Directors | 0 companies |
| Thor Ivar Morten Solberg | Chairman | 0 companies |
| Leif-Gunnar Hanssen | Chairman | 0 companies |