| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 762K | +13% |
| Net profit | NOK -638K | -58% |
| Total assets | NOK 16,1M | +17% |
| Equity | NOK 581K | +175% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 200 | 1 262 | 1 629 | 1 809 | 1 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 344 | −78 | 317 | 677 | 762 |
| Depreciation & amort. | −280 | −327 | −447 | −282 | −294 |
| EBIT | 65 | −405 | −129 | 395 | 468 |
| Net financials | −547 | −486 | −715 | −912 | −1 286 |
| Profit before tax | −483 | −891 | −845 | −517 | −818 |
| Tax | −106 | −196 | −177 | −114 | −180 |
| Net profit | −376 | −695 | −668 | −403 | −638 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 571 | 14 185 | 13 694 | 13 683 | 16 060 |
| Equity | 585 | 290 | −377 | −780 | 581 |
| Long-term debt | 13 530 | 13 771 | 13 708 | 12 674 | 14 676 |
| Short-term debt | 456 | 124 | 363 | 1 790 | 802 |
| Total debt | 13 986 | 13 895 | 14 071 | 14 464 | 15 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SØ Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KH Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Holm | Deputy Member | 0 companies |
| Sissel-Rigmor Øvstebø | Deputy Member | 0 companies |
| Jens Olav Flobak | Deputy Chairman | 0 companies |
| Terje Toft | Board of Directors | 0 companies |
| Are Gaute Selstad | Chairman | 0 companies |
| Christian Rangen | Chairman | 0 companies |
| Einar Skjeggerud | Board of Directors | 0 companies |