| Revenue | NOK 2,7M | +4% |
| EBITDA | NOK -348K | -397% |
| Net profit | NOK 3,3M | +11% |
| Total assets | NOK 89,3M | +7% |
| Equity | NOK 28,8M | +13% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 609 | 2 704 | 0 | 0 | 4 884 | 17 307 | 3 960 | 4 311 | 4 415 | 2 772 | 2 305 | 2 434 | 2 433 | 2 594 | 2 709 |
| Staff expenses | −1 655 | −1 027 | −0 | −0 | −2 536 | −2 463 | −4 151 | −5 205 | −3 781 | −2 502 | −2 278 | −2 632 | −2 429 | −1 684 | −2 234 |
| EBITDA | −505 | 130 | 0 | 0 | 866 | 13 721 | −1 249 | −1 974 | −1 196 | −1 035 | −897 | −1 134 | −1 046 | −70 | −348 |
| Depreciation & amort. | −5 | −13 | −0 | −0 | −28 | −24 | −12 | −1 | −0 | −0 | −0 | −0 | −13 | −16 | −15 |
| EBIT | −510 | 117 | 0 | 0 | 838 | 13 697 | −1 261 | −1 975 | −1 196 | −1 035 | −897 | −1 134 | −1 059 | −86 | −363 |
| Net financials | 625 | 67 | 0 | 0 | −717 | −3 658 | 5 161 | 4 211 | 2 838 | 5 553 | 5 166 | 3 201 | 1 767 | 3 909 | 4 599 |
| Profit before tax | 115 | 184 | 0 | 0 | 121 | 10 039 | 3 901 | 2 236 | 1 642 | 4 518 | 4 269 | 2 067 | 708 | 3 823 | 4 235 |
| Tax | 19 | −246 | −0 | −0 | 61 | 2 919 | 25 | 459 | 317 | 997 | 943 | 416 | 169 | 848 | 935 |
| Net profit | 96 | 430 | 0 | 0 | 60 | 7 120 | 3 876 | 1 777 | 1 326 | 3 521 | 3 326 | 1 651 | 539 | 2 975 | 3 301 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 918 | 99 620 | — | — | 105 688 | 89 765 | 91 574 | 86 152 | 82 200 | 83 482 | 81 225 | 78 664 | 78 018 | 83 796 | 89 320 |
| Equity | 11 159 | 11 590 | — | — | 19 326 | 25 445 | 28 821 | 24 898 | 23 224 | 23 994 | 25 320 | 21 972 | 22 511 | 25 486 | 28 787 |
| Long-term debt | 45 838 | 82 626 | 0 | 0 | 74 727 | 56 216 | 54 317 | 53 743 | 53 298 | 53 007 | 52 775 | 52 587 | 52 440 | 52 285 | 52 163 |
| Short-term debt | 10 920 | 5 404 | 0 | 0 | 11 635 | 8 104 | 8 436 | 7 511 | 5 679 | 6 480 | 3 130 | 4 105 | 3 068 | 6 025 | 8 370 |
| Total debt | 56 759 | 88 030 | 0 | 0 | 86 362 | 64 320 | 62 753 | 61 254 | 58 977 | 59 488 | 55 905 | 56 692 | 55 507 | 58 310 | 60 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Teddy Leander Gamst | Chief Executive Officer | 0 companies |
| Rolf Idar Mikkelsen | Chairman | 0 companies |
| Jack-Robert Møller | Board of Directors | 0 companies |
| Thorbjørn Riise Haagensen | Board of Directors | 0 companies |