| Revenue | NOK 0 | — |
| EBITDA | NOK -806K | +27% |
| Net profit | NOK -537K | -199% |
| Total assets | NOK 19,4M | -4% |
| Equity | NOK 15,3M | -3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 122 | 1 693 | 2 026 | 2 533 | 2 616 | 7 085 | 4 524 | 13 770 | 2 034 | 1 685 | 382 | 2 453 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −146 | −240 | −180 | −181 | −1 179 | −1 392 | −1 783 | −848 | −558 | −105 | −198 | −0 | −0 | −548 | −0 |
| EBITDA | 1 562 | 672 | 349 | 1 173 | 1 139 | 3 829 | 460 | 10 489 | −710 | 75 | −440 | 1 403 | −957 | −534 | −1 104 | −806 |
| Depreciation & amort. | −126 | −11 | −185 | −222 | −294 | −480 | −250 | −197 | −213 | −199 | −174 | −20 | −16 | −10 | −3 | −9 |
| EBIT | 1 436 | 661 | 164 | 951 | 845 | 3 349 | 210 | 10 292 | −923 | −124 | −614 | 1 384 | −973 | −543 | −1 107 | −815 |
| Net financials | −284 | −170 | −331 | −417 | −502 | −813 | −720 | −373 | 1 551 | 749 | 2 558 | 369 | 67 | −52 | 1 641 | 201 |
| Profit before tax | 1 152 | 491 | −167 | 534 | 343 | 2 536 | −509 | 9 919 | 628 | 626 | 1 944 | 1 752 | −905 | −595 | 534 | −614 |
| Tax | 315 | 138 | −41 | 150 | 96 | 674 | −143 | 2 455 | −222 | 87 | −235 | 293 | −223 | −128 | −10 | −77 |
| Net profit | 837 | 353 | −125 | 384 | 247 | 1 862 | −366 | 7 465 | 850 | 539 | 2 179 | 1 459 | −683 | −467 | 543 | −537 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 899 | 5 809 | 8 948 | 12 087 | 12 928 | 19 969 | 19 926 | 24 228 | 24 033 | 25 170 | 22 244 | 21 076 | 20 171 | 20 350 | 20 279 | 19 394 |
| Equity | 1 069 | 1 922 | 1 797 | 2 181 | 2 428 | 4 290 | 3 924 | 11 389 | 12 239 | 12 778 | 14 957 | 16 416 | 15 733 | 15 267 | 15 810 | 15 273 |
| Long-term debt | 3 073 | 3 591 | 6 806 | 9 686 | 10 088 | 15 012 | 15 092 | 11 385 | 7 619 | 8 111 | 6 063 | 3 245 | 4 073 | 4 604 | 4 139 | 3 736 |
| Short-term debt | 257 | 295 | 345 | 219 | 412 | 667 | 910 | 1 454 | 4 175 | 4 282 | 1 224 | 1 415 | 364 | 479 | 330 | 386 |
| Total debt | 3 330 | 3 887 | 7 151 | 9 906 | 10 500 | 15 679 | 16 001 | 12 839 | 11 794 | 12 393 | 7 287 | 4 660 | 4 438 | 5 083 | 4 469 | 4 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Strømme Gundersen | Deputy Member | 0 companies |
| Daniel Robertsen | Chairman | 0 companies |
| Christian Strømme | Deputy Chairman | 0 companies |