| Revenue | NOK 126K | +0% |
| EBITDA | NOK 23K | +119% |
| Net profit | NOK 21K | +151% |
| Total assets | NOK 474K | +3% |
| Equity | NOK -350K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 131 | 581 | 696 | 638 | 893 | 980 | 660 | 453 | 151 | 184 | 180 | 186 | 120 | 120 | 120 | 126 | 126 |
| Staff expenses | −185 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 66 | −469 | 90 | 145 | 105 | 103 | 144 | 58 | 164 | 107 | 101 | 37 | −46 | 10 | 11 | 23 |
| Depreciation & amort. | −61 | −73 | −73 | −57 | −50 | −41 | −28 | −28 | −6 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 |
| EBIT | −74 | −7 | −541 | 33 | 95 | 64 | 75 | 116 | 52 | 162 | 105 | 99 | 34 | −48 | 8 | 8 | 21 |
| Net financials | −46 | −54 | −151 | −47 | −55 | −56 | −65 | −72 | 39 | −63 | −47 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −120 | −61 | −693 | −14 | 40 | 8 | 10 | 44 | 90 | 99 | 58 | 99 | 34 | −48 | 8 | 8 | 21 |
| Tax | −34 | −17 | 177 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | −44 | −870 | −14 | 40 | 8 | 10 | 44 | 90 | 99 | 58 | 99 | 34 | −48 | 8 | 8 | 21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 784 | 156 | 383 | 274 | 292 | 262 | 316 | 352 | 556 | 360 | 489 | 523 | 445 | 453 | 461 | 474 |
| Equity | −193 | −137 | −1 007 | −821 | −781 | −773 | −763 | −719 | −629 | −530 | −472 | −373 | −339 | −386 | −379 | −370 | −350 |
| Long-term debt | 829 | 786 | 1 068 | 1 018 | 979 | 936 | 887 | 960 | 947 | 1 011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 135 | 96 | 187 | 76 | 129 | 138 | 75 | 33 | 76 | 832 | 862 | 862 | 832 | 832 | 832 | 832 |
| Total debt | 833 | 921 | 1 163 | 1 204 | 1 055 | 1 065 | 1 025 | 1 035 | 980 | 1 086 | 832 | 862 | 862 | 832 | 832 | 832 | 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hgr Invest As | Company | 95.0% | 95.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Grue | Chairman | 0 companies |