| Revenue | NOK 13,3M | +48% |
| EBITDA | NOK 2M | +249% |
| Net profit | NOK 1,5M | +397% |
| Total assets | NOK 12,3M | +18% |
| Equity | NOK 10,9M | +15% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 513 | 7 591 | 9 130 | 7 089 | 8 299 | 7 405 | 9 573 | 11 560 | 10 472 | 9 024 | 13 348 |
| Staff expenses | −1 299 | −1 348 | −1 300 | −1 495 | −2 179 | −2 505 | −2 236 | −2 690 | −2 739 | −2 773 | −2 852 |
| EBITDA | 799 | 1 950 | 3 048 | 1 228 | 1 898 | −30 | 1 954 | 297 | 3 197 | 576 | 2 010 |
| Depreciation & amort. | −54 | −45 | −51 | −51 | −61 | −76 | −85 | −142 | −183 | −171 | −123 |
| EBIT | 745 | 1 904 | 2 997 | 1 177 | 1 837 | −107 | 1 869 | 155 | 3 014 | 405 | 1 887 |
| Net financials | −2 | 3 | 12 | 2 | 5 | 4 | 14 | 4 | 10 | −2 | 19 |
| Profit before tax | 743 | 1 907 | 3 009 | 1 179 | 1 842 | −103 | 1 883 | 159 | 3 023 | 403 | 1 906 |
| Tax | 203 | 518 | 754 | 284 | 425 | −22 | 415 | 40 | 680 | 103 | 418 |
| Net profit | 539 | 1 389 | 2 255 | 895 | 1 417 | −81 | 1 468 | 118 | 2 343 | 300 | 1 488 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 866 | 5 868 | 9 036 | 8 256 | 8 955 | 8 476 | 9 924 | 8 126 | 10 769 | 10 437 | 12 326 |
| Equity | 3 313 | 4 702 | 6 956 | 7 239 | 7 636 | 7 554 | 8 818 | 6 896 | 9 239 | 9 539 | 10 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 1 166 | 2 080 | 1 017 | 1 320 | 922 | 1 106 | 1 229 | 1 530 | 898 | 1 399 |
| Total debt | 553 | 1 166 | 2 080 | 1 017 | 1 320 | 922 | 1 106 | 1 229 | 1 530 | 898 | 1 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2006 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundlien As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Bakken | Deputy Member | 0 companies |
| Emil Skottlien | Chief Executive Officer | 0 companies |