| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -5597% |
| Net profit | NOK -1,4M | -5598% |
| Total assets | NOK 2,8M | -31% |
| Equity | NOK -11,5M | -14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 213 | 102 | 213 | 70 | 77 | 124 | 94 | 76 | 49 | 77 | 16 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 096 | −779 | −26 | −293 | −857 | 143 | −26 | −7 | −130 | −73 | 128 | −137 | −21 | −24 | −1 385 |
| Depreciation & amort. | −21 | −26 | −38 | −36 | −24 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 117 | −805 | −65 | −329 | −881 | 124 | −26 | −7 | −130 | −73 | 128 | −137 | −21 | −24 | −1 385 |
| Net financials | 1 354 | −325 | −110 | −1 809 | −310 | −564 | −146 | −200 | −613 | −666 | −811 | 61 | 0 | 0 | 0 |
| Profit before tax | −763 | −1 130 | −174 | −2 138 | −1 191 | −440 | −172 | −207 | −743 | −738 | −683 | −75 | −20 | −24 | −1 385 |
| Tax | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −758 | −1 130 | −174 | −2 138 | −1 191 | −440 | −172 | −207 | −743 | −738 | −683 | −75 | −20 | −24 | −1 385 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 619 | 9 927 | 9 680 | 8 332 | 4 351 | 4 439 | 4 439 | 4 541 | 4 737 | 4 729 | 3 862 | 4 024 | 4 019 | 4 094 | 2 815 |
| Equity | −563 | −1 694 | −1 868 | −4 006 | −7 036 | −7 476 | −7 648 | −7 856 | −8 599 | −9 337 | −10 021 | −10 096 | −10 116 | −10 140 | −11 525 |
| Long-term debt | 1 515 | 2 038 | 1 392 | 1 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 338 |
| Short-term debt | 8 668 | 9 583 | 10 156 | 10 981 | 11 387 | 11 915 | 12 087 | 12 396 | 13 336 | 14 066 | 13 883 | 14 120 | 14 135 | 14 234 | 2 |
| Total debt | 10 183 | 11 621 | 11 548 | 12 338 | 11 387 | 11 915 | 12 087 | 12 396 | 13 336 | 14 066 | 13 883 | 14 120 | 14 135 | 14 234 | 14 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Målsnes Invest As | Company | 31.0% | 31.0% | 2022 |
Tviberg As | Company | 23.0% | 23.0% | 2022 |
Onafyr As | Company | 23.0% | 23.0% | 2022 |
Halleraker As | Company | 12.0% | 12.0% | 2022 |
Paladio As | Company | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Jensen | Chief Executive Officer | 0 companies |
| Geir Odd Målsnes | Chairman | 0 companies |
| Svein Kolbein Halleraker | Board of Directors | 0 companies |
| Rolf Maurseth | Board of Directors | 0 companies |