| Revenue | NOK 7,5M | -34% |
| EBITDA | NOK -1,4M | +6% |
| Net profit | NOK -1,5M | +4% |
| Total assets | NOK 2,1M | -71% |
| Equity | NOK -727K | -197% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 505 | 4 471 | 8 902 | 5 858 | 10 996 | 5 314 | 4 374 | 4 366 | 3 177 | 4 418 | 4 808 | 3 930 | 10 375 | 11 147 | 11 466 | 11 321 | 7 477 |
| Staff expenses | −1 248 | −1 051 | −3 125 | −2 646 | −4 196 | −3 093 | −2 799 | −1 750 | −1 712 | 290 | −1 382 | −2 091 | −2 358 | −3 218 | −3 585 | −3 645 | −3 873 |
| EBITDA | 295 | −156 | 454 | −90 | 788 | −439 | −336 | 695 | 18 | 1 944 | 1 676 | −411 | 1 116 | 1 195 | 688 | −1 463 | −1 374 |
| Depreciation & amort. | −53 | −64 | −122 | −135 | −231 | −208 | −206 | −132 | −232 | −964 | −1 444 | −205 | −224 | −225 | −226 | −67 | −21 |
| EBIT | 243 | −220 | 332 | −226 | 557 | −647 | −542 | 563 | −214 | 979 | 232 | −616 | 891 | 970 | 461 | −1 529 | −1 394 |
| Net financials | −2 | 5 | −4 | −9 | −37 | −19 | −60 | −69 | −73 | −124 | −72 | −73 | −31 | −6 | 1 | −6 | −83 |
| Profit before tax | 241 | −215 | 327 | −235 | 519 | −666 | −603 | 494 | −287 | 855 | 160 | −689 | 860 | 964 | 462 | −1 535 | −1 478 |
| Tax | −0 | −0 | 23 | −245 | 156 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 143 | −1 | −0 |
| Net profit | 241 | −215 | 304 | 10 | 363 | −754 | −603 | 494 | −287 | 855 | 160 | −689 | 860 | 954 | 320 | −1 534 | −1 478 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 281 | 1 388 | 3 528 | 2 818 | 3 247 | 2 050 | 2 120 | 1 850 | 1 906 | 2 699 | 2 804 | 2 212 | 4 110 | 4 920 | 4 774 | 7 137 | 2 055 |
| Equity | 156 | −59 | 753 | 763 | 1 126 | 371 | −231 | 262 | −25 | 830 | 990 | 301 | 1 162 | 1 878 | 2 285 | 750 | −727 |
| Long-term debt | 0 | 0 | 0 | 41 | 183 | 134 | 96 | 55 | 8 | 0 | 0 | 161 | 126 | 92 | 38 | 1 | 0 |
| Short-term debt | 1 124 | 1 447 | 2 775 | 2 014 | 1 938 | 1 544 | 2 255 | 1 533 | 1 923 | 1 443 | 1 381 | 1 750 | 2 822 | 2 949 | 2 451 | 6 385 | 2 782 |
| Total debt | 1 124 | 1 447 | 2 775 | 2 055 | 2 121 | 1 678 | 2 351 | 1 587 | 1 930 | 1 443 | 1 381 | 1 911 | 2 948 | 3 041 | 2 490 | 6 386 | 2 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
Ignitas Limited Nuf | Company | 9.8% | 9.8% | 2024 |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Tom Haavardstun As | Company | 2.4% | 2.4% | 2024 |
Meetcon As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Flc Investments As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Tore Mykland | Chief Executive Officer | 0 companies |
| Håvard Kilen Sending | Chairman | 0 companies |
| Stig Rune Eek Moen | Board of Directors | 0 companies |