| Revenue | NOK 732,2M | +24% |
| EBITDA | NOK 116,1M | +103% |
| Net profit | NOK 73,2M | +153% |
| Total assets | NOK 453,4M | +31% |
| Equity | NOK 294,4M | +31% |
| Employees | 130 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 286 536 | 363 573 | 437 941 | 588 778 | 732 244 |
| Staff expenses | −156 001 | −196 949 | −234 984 | −262 622 | −278 735 |
| EBITDA | 41 855 | 18 541 | 22 398 | 57 186 | 116 101 |
| Depreciation & amort. | −15 258 | −18 303 | −20 690 | −27 393 | −27 756 |
| EBIT | 26 597 | 238 | 1 708 | 29 793 | 88 345 |
| Net financials | 339 | 1 895 | 2 455 | 5 853 | 9 649 |
| Profit before tax | 26 935 | 2 133 | 4 163 | 35 647 | 97 994 |
| Tax | 6 774 | 656 | 1 585 | 6 712 | 24 832 |
| Net profit | 20 161 | 1 477 | 2 579 | 28 935 | 73 162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 218 957 | 258 656 | 268 862 | 346 447 | 453 354 |
| Equity | 164 663 | 186 005 | 188 584 | 224 421 | 294 377 |
| Long-term debt | 1 132 | 0 | 0 | 1 440 | 1 746 |
| Short-term debt | 53 161 | 72 651 | 80 278 | 120 585 | 157 231 |
| Total debt | 54 294 | 72 651 | 80 278 | 122 026 | 158 978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
LL Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Strømme | Chief Executive Officer | 0 companies |
| Lone Larsson Hestnes | Chief Executive Officer | 0 companies |
| Michael Vågen Sivertsen | Chief Executive Officer | 0 companies |
| Henrik Thidemansen | Board of Directors | 0 companies |
| Ingvill Hestenes | Board of Directors | 0 companies |
| Tore Malme | Chairman | 0 companies |
| Andre Lund Walker | Board of Directors | 0 companies |
| Anders Lennart Magnusson | Board of Directors | 0 companies |
| Roger Klausen | Board of Directors | 0 companies |
| Lars Jevningen Valdermo | Board of Directors | 0 companies |
| Ida Hansæl | Board of Directors | 0 companies |
| Helene Monrad Bale | Board of Directors | 0 companies |
| Lars Joel Grönberg | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |
| Lars Kristian Gundersen | Board of Directors | 0 companies |